In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 40.0 | 33.4 | 28.4 | 34.3 | |
| Other Income | 0.5 | 0.3 | 3.1 | 0.3 | |
| Total Income | 40.5 | 33.7 | 31.5 | 34.6 | |
| Expenses | |||||
| + Cost of Materials Consumed | 5.3 | 5.3 | 7.4 | 15.7 | |
| + Purchases of Stock-in-Trade | 32.5 | 26.3 | 18.8 | 12.1 | |
| + Changes in Inventories | -0.3 | -0.8 | -0.2 | 4.0 | |
| + Employee Benefit Expense | 0.7 | 0.8 | 0.8 | 0.8 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.4 | 0.4 | 0.3 | 0.3 | |
| + Other Expenses | 1.0 | 0.9 | 1.0 | 0.9 | |
| Total Expenses | 39.7 | 33.0 | 28.0 | 33.8 | |
| EBITDA | 0.8 | 0.8 | 0.6 | 0.8 | |
| EBIT | 0.4 | 0.5 | 0.4 | 0.5 | |
| Profit | |||||
| PBT before Exceptional Items | 0.9 | 0.7 | 3.4 | 0.8 | |
| Pretax Income | 0.9 | 0.7 | 3.4 | 0.8 | |
| + Current Tax | 0.2 | 0.2 | 0.4 | 0.1 | |
| + Deferred Tax | -0.1 | -0.0 | 0.3 | 0.3 | |
| Tax Expense | 0.2 | 0.2 | 0.7 | 0.3 | |
| Net Income | 0.7 | 0.6 | 2.8 | 0.5 | |
| + Net Income — Continuing Ops | 0.7 | 0.6 | 2.8 | 0.5 | |
| + Other Comprehensive Income | 0.2 | 0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | 0.9 | 0.6 | 2.8 | 0.5 | |
| Per Share | |||||
| Basic EPS | 0.44 | 0.34 | 1.71 | 0.30 | |
| Diluted EPS | 0.44 | 0.34 | 1.71 | 0.30 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | 0.3 | 0.0 | -0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.44 | 0.34 | 1.71 | 0.30 | |
| Diluted EPS — Continuing Operations | 0.44 | 0.34 | 1.71 | 0.30 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 2.5 | 2.6 | 2.4 | 2.5 | |
| Gross Margin % | 6.31 | 7.65 | 8.57 | 7.28 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 0.9 | 0.7 | 3.4 | 0.8 | |
| Net Income Adj (tax-effected) | 0.7 | 0.6 | 2.8 | 0.5 | |
| EPS Adj | 0.44 | 0.34 | 1.71 | 0.30 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 16.3 | 16.3 | 16.3 | 16.3 | |