| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 297 | 239 | |
| 5.1 | 5.6 | |
| 302 | 245 | |
Expenses | ||
| — | 121 | |
| 16.3 | 6.9 | |
| −8.2 | 3.1 | |
| 29.4 | 27.8 | |
| 0.2 | 0.8 | |
| 8.1 | 7.9 | |
| 287 | 234 | |
| 18.4 | 14.1 | |
| 10.3 | 6.2 | |
Profit | ||
| 15.1 | 11.0 | |
| 3.6 | 2.5 | |
| 0.0 | −0.7 | |
| 3.7 | 0.6 | |
| 11.4 | 10.4 | |
| −3.2 | −0.0 | |
| 8.3 | 10.4 | |
Per share | ||
| ₹29.86 | ₹27.19 | |
| ₹29.86 | ₹27.19 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 289 | 108 | |
| 97.3% | 45.2% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|
| Revenue from Operations | 239.1 | 297.0 | |
| Other Income | 5.6 | 5.1 | |
| Total Income | 244.6 | 302.0 | |
| Expenses | |||
| + Cost of Materials Consumed | 120.9 | — | |
| + Purchases of Stock-in-Trade | 6.9 | 16.3 | |
| + Changes in Inventories | 3.1 | -8.2 | |
| + Employee Benefit Expense | 27.8 | 29.4 | |
| + Finance Costs | 0.8 | 0.2 | |
| + Depreciation & Amortisation | 7.9 | 8.1 | |
| Total Expenses | 233.7 | 286.9 | |
| EBITDA | 14.1 | 18.4 | |
| EBIT | 6.2 | 10.3 | |
| Profit | |||
| Pretax Income | 11.0 | 15.1 | |
| + Current Tax | 2.5 | 3.6 | |
| + Deferred Tax | -0.7 | 0.0 | |
| Tax Expense | 0.6 | 3.7 | |
| Net Income | 10.4 | 11.4 | |
| + Other Comprehensive Income | -0.0 | -3.2 | |
| Total Comprehensive Income | 10.4 | 8.3 | |
| Per Share | |||
| Basic EPS | 27.19 | 29.86 | |
| Diluted EPS | 27.19 | 29.86 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 108.2 | 288.9 | |
| Gross Margin % | 45.24 | 97.27 | |