| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 496 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.4 | 0.4 | 1.4 | 0.8 | 0.4 | ||
| 8.8 | 8.8 | 13.9 | — | 1.8 | ||
| 202 | 202 | 188 | 143 | 87.3 | ||
| 705 | — | — | — | — | ||
| 201 | 201 | 187 | 142 | 86.9 | ||
| ₹49.83 | — | — | — | — | ||
| 348 | 348 | 337 | 251 | 164 | ||
| 57.9% | 57.9% | 55.8% | 56.7% | 53.1% | ||
| 0.29× | — | — | — | — | ||
| 2.30× | — | — | — | — | ||
| 31.23× | — | — | — | — | ||
| 126.76× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 306 | 283 | 225 | 243 | 200 | ||
| 22.6 | 17.6 | 29.2 | 56.2 | 50.0 | ||
| 5.6 | 0.9 | 14.7 | 45.8 | 43.9 | ||
| — | 19.0 | 9.6 | 19.9 | 28.1 | ||
| −4.5 | −4.5 | −60.3 | −54.2 | 5.2 | ||
| — | −5.2 | −64.7 | −56.4 | 4.1 | ||
| — | 23.5 | 69.9 | 74.1 | 22.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 495.5 | |
| - Cash, Equiv & ST Investments | 0.4 | 0.8 | 1.4 | 0.4 | 0.4 | |
| + Minority Interest | 1.8 | — | 13.9 | 8.8 | 8.8 | |
| + Total Debt | 87.3 | 142.5 | 188.1 | 201.6 | 201.6 | |
| Enterprise Value | — | — | — | — | 705.5 | |
| Net Debt (memo) | 86.9 | 141.7 | 186.7 | 201.2 | 201.2 | |
| EV per Share | — | — | — | — | 49.83 | |
| Total Capital | 164.4 | 251.1 | 337.3 | 347.9 | 347.9 | |
| Total Debt/Total Capital | 53.10 | 56.75 | 55.76 | 57.94 | 57.94 | |
| Total Debt/EV | — | — | — | — | 0.29 | |
| EV/Sales | — | — | — | — | 2.30 | |
| EV/EBITDA | — | — | — | — | 31.23 | |
| EV/EBIT | — | — | — | — | 126.76 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 200.1 | 243.2 | 224.6 | 283.4 | 306.2 | |
| EBITDA | 50.0 | 56.2 | 29.2 | 17.6 | 22.6 | |
| EBIT | 43.9 | 45.8 | 14.7 | 0.9 | 5.6 | |
| Operating Cash Flow | 28.1 | 19.9 | 9.6 | 19.0 | — | |
| Free Cash Flow | 5.2 | -54.2 | -60.3 | -4.5 | -4.5 | |
| FCFF (free cash flow to the firm) | 4.1 | -56.4 | -64.7 | -5.2 | — | |
| Capital Expenditure | 22.9 | 74.1 | 69.9 | 23.5 | — | |