Bharat Rasayan enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,569	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
272	272	286	125	48.6
1.2	1.2	85.2	80.5	27.9
1,297	—	—	—	—
−271	−271	−200	−44.2	−20.7
₹780.58	—	—	—	—

1,276	1,276	1,215	1,068	921
0.1%	0.1%	7.0%	7.5%	3.0%
0.00×	—	—	—	—

1.08×	—	—	—	—
7.34×	—	—	—	—
8.67×	—	—	—	—
22.17×	—	—	—	—
1,203	1,242	1,173	1,045	1,234
177	199	175	117	197
150	173	148	91.5	171
—	132	172	41.1	213
58.5	58.5	136	14.0	190
—	57.4	135	13.3	188
—	73.5	35.7	27.1	23.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BHARATRAS₹943.70

Bharat Rasayan Limited

· Chemicals

₹ CrorePeersINSECTICID IPL MOL GSPCROP PUNJABCHEM ASTEC BHAGCHEM NACLINDMcap ₹1,569 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,568.5
- Cash, Equiv & ST Investments	48.6	124.6	285.5	272.3	272.3
+ Total Debt	27.9	80.5	85.2	1.2	1.2
Enterprise Value	—	—	—	—	1,297.4
Net Debt (memo)	-20.7	-44.2	-200.3	-271.1	-271.1
EV per Share	—	—	—	—	780.58

Total Capital	921.2	1,068.4	1,215.2	1,276.0	1,276.0
Total Debt/Total Capital	3.03	7.53	7.01	0.10	0.10
Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	1.08
EV/EBITDA	—	—	—	—	7.34
EV/EBIT	—	—	—	—	8.67
EV/Free Cash Flow	—	—	—	—	22.17
Reference Items — Trailing FY Values
Sales	1,234.3	1,044.6	1,173.0	1,241.8	1,202.6
EBITDA	197.3	117.3	174.9	199.1	176.7
EBIT	171.3	91.5	147.9	172.8	149.7
Operating Cash Flow	213.3	41.1	172.0	132.0	—
Free Cash Flow	189.8	14.0	136.3	58.5	58.5
FCFF (free cash flow to the firm)	188.2	13.3	135.1	57.4	—
Capital Expenditure	23.5	27.1	35.7	73.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.