| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,88,946 | 5,22,820 | 5,00,517 | 5,06,993 | 5,33,547 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,195 | 3,299 | 2,685 | 2,235 | 1,498 | ||
| 5,92,141 | 5,26,119 | 5,03,202 | 5,09,227 | 5,35,046 | ||
Expenses | ||||||
| 2,73,502 | 2,13,622 | 2,25,319 | 2,12,853 | 2,34,305 | ||
| 2,06,657 | 1,66,445 | 1,59,646 | 1,65,233 | 1,99,884 | ||
| −6,480 | −881 | 331 | −1,990 | −977 | ||
| 3,620 | 3,774 | 3,510 | 3,577 | 2,775 | ||
| 2,980 | 2,953 | 3,591 | 4,149 | 3,745 | ||
| 8,175 | 7,856 | 7,257 | 6,771 | 6,369 | ||
| 84,965 | 98,658 | 86,310 | 83,237 | 86,672 | ||
| 5,73,420 | 4,92,428 | 4,85,964 | 4,73,831 | 5,32,773 | ||
| 26,681 | 41,202 | 25,401 | 44,082 | 10,888 | ||
| 18,506 | 33,346 | 18,145 | 37,311 | 4,519 | ||
Profit | ||||||
| 18,721 | 33,691 | 17,238 | 35,397 | 2,272 | ||
| 1,707 | −411 | −378 | −268 | −1,643 | ||
| 20,428 | 33,280 | 16,860 | 35,129 | 629 | ||
| 5,413 | 9,228 | 4,471 | 9,420 | 353 | ||
| −297 | −281 | 375 | −84.4 | 337 | ||
| 5,116 | 8,948 | 4,846 | 9,336 | 690 | ||
| 491 | 1,511 | 1,323 | 1,066 | 2,192 | ||
| 15,803 | 25,843 | 13,337 | 26,859 | 2,131 | ||
| 15,312 | 24,333 | 12,014 | 25,793 | −60.9 | ||
| 1,110 | 2,584 | −962 | 213 | 761 | ||
| 16,913 | 28,427 | 12,375 | 27,072 | 2,892 | ||
| 15,803 | 25,843 | 13,337 | 26,859 | 2,131 | ||
Per share | ||||||
| ₹36.98 | ₹60.49 | ₹31.21 | ₹126.08 | ₹10.01 | ||
| ₹36.98 | ₹60.49 | ₹31.21 | ₹126.08 | ₹10.01 | ||
Other comprehensive income — detail | ||||||
| 1,110 | 2,584 | −962 | — | — | ||
| 513 | 718 | −462 | 1,092 | −329 | ||
| 58.6 | 141 | −93.2 | — | — | ||
| — | — | — | 137 | −88.2 | ||
| 656 | 2,007 | −592 | −742 | 1,002 | ||
| 16,913 | 28,427 | 12,375 | 27,072 | 2,892 | ||
Per share — as-filed variants | ||||||
| ₹36.98 | ₹60.49 | ₹31.21 | ₹126.08 | ₹10.01 | ||
| ₹36.98 | ₹60.49 | ₹31.21 | ₹126.08 | ₹10.01 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,15,267 | 1,43,635 | 1,15,221 | 1,30,896 | 1,00,335 | ||
| 19.6% | 27.5% | 23.0% | 25.8% | 18.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 18,721 | 33,691 | 17,238 | 35,397 | 2,272 | ||
| 1,707 | −411 | −378 | −268 | −1,643 | ||
| 14,524 | 26,144 | 13,606 | 27,055 | 2,788 | ||
| ₹33.99 | ₹61.19 | ₹31.84 | ₹127.00 | ₹13.10 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5,33,547.3 | 5,06,992.6 | 5,00,517.5 | 5,22,820.4 | 5,88,946.0 | |
| Other Income | 1,498.2 | 2,234.7 | 2,684.7 | 3,298.8 | 3,195.0 | |
| Total Income | 5,35,045.5 | 5,09,227.3 | 5,03,202.2 | 5,26,119.2 | 5,92,141.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,34,305.4 | 2,12,853.2 | 2,25,319.4 | 2,13,621.8 | 2,73,502.5 | |
| + Purchases of Stock-in-Trade | 1,99,884.1 | 1,65,232.8 | 1,59,646.5 | 1,66,445.0 | 2,06,657.1 | |
| + Changes in Inventories | -977.2 | -1,989.8 | 331.1 | -880.9 | -6,480.1 | |
| + Employee Benefit Expense | 2,775.0 | 3,577.2 | 3,509.5 | 3,774.3 | 3,620.5 | |
| + Finance Costs | 3,745.4 | 4,148.9 | 3,591.4 | 2,953.5 | 2,980.5 | |
| + Depreciation & Amortisation | 6,368.8 | 6,771.3 | 7,256.7 | 7,856.4 | 8,174.8 | |
| + Other Expenses | 86,671.9 | 83,237.3 | 86,309.7 | 98,658.0 | 84,965.1 | |
| Total Expenses | 5,32,773.4 | 4,73,830.7 | 4,85,964.2 | 4,92,428.1 | 5,73,420.2 | |
| EBITDA | 10,888.1 | 44,082.0 | 25,401.4 | 41,202.2 | 26,681.0 | |
| EBIT | 4,519.3 | 37,310.8 | 18,144.7 | 33,345.8 | 18,506.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,272.1 | 35,396.6 | 17,238.0 | 33,691.1 | 18,720.8 | |
| + Exceptional Items | -1,642.9 | -267.7 | -378.4 | -410.7 | 1,707.1 | |
| Pretax Income | 629.2 | 35,128.9 | 16,859.6 | 33,280.4 | 20,427.9 | |
| + Current Tax | 353.1 | 9,420.0 | 4,470.9 | 9,228.5 | 5,412.5 | |
| + Deferred Tax | 337.0 | -84.4 | 374.9 | -280.7 | -296.7 | |
| Tax Expense | 690.1 | 9,335.6 | 4,845.8 | 8,947.8 | 5,115.8 | |
| + Share of Associates & JVs | 2,191.9 | 1,065.5 | 1,322.7 | 1,510.9 | 491.2 | |
| Net Income | 2,131.1 | 26,858.8 | 13,336.6 | 25,843.5 | 15,803.3 | |
| + Net Income — Continuing Ops | -60.9 | 25,793.3 | 12,013.8 | 24,332.6 | 15,312.1 | |
| + Other Comprehensive Income | 761.3 | 212.8 | -961.6 | 2,583.8 | 1,110.1 | |
| Total Comprehensive Income | 2,892.3 | 27,071.7 | 12,374.9 | 28,427.3 | 16,913.4 | |
| Net Income to Common | 2,131.1 | 26,858.8 | 13,336.6 | 25,843.5 | 15,803.3 | |
| Per Share | ||||||
| Basic EPS | 10.01 | 126.08 | 31.21 | 60.49 | 36.98 | |
| Diluted EPS | 10.01 | 126.08 | 31.21 | 60.49 | 36.98 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -961.6 | 2,583.8 | 1,110.1 | |
| + Items NOT to be Reclassified to P&L | -329.1 | 1,091.8 | -462.4 | 717.9 | 512.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -93.2 | 141.0 | 58.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | -88.2 | 137.2 | — | — | — | |
| + Items to be Reclassified to P&L | 1,002.2 | -741.8 | -592.5 | 2,006.9 | 656.2 | |
| Comprehensive Income — Owners of Parent | 2,892.3 | 27,071.7 | 12,374.9 | 28,427.3 | 16,913.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.01 | 126.08 | 31.21 | 60.49 | 36.98 | |
| Diluted EPS — Continuing Operations | 10.01 | 126.08 | 31.21 | 60.49 | 36.98 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,00,335.0 | 1,30,896.5 | 1,15,220.6 | 1,43,634.5 | 1,15,266.6 | |
| Gross Margin % | 18.81 | 25.82 | 23.02 | 27.47 | 19.57 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,272.1 | 35,396.6 | 17,238.0 | 33,691.1 | 18,720.8 | |
| − Exceptional Items (reconciliation) | -1,642.9 | -267.7 | -378.4 | -410.7 | 1,707.1 | |
| Net Income Adj (tax-effected) | 2,788.2 | 27,055.4 | 13,606.2 | 26,143.7 | 14,523.7 | |
| EPS Adj | 13.10 | 127.00 | 31.84 | 61.19 | 33.99 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.63 | 0.43 | 0.50 | |
| Filed Dscr | 1.00 | 1.00 | 1.53 | 2.47 | 1.81 | |
| Filed Iscr | 4.00 | 13.00 | 9.34 | 16.89 | 9.64 | |
| Paid Up Equity Capital | 2,129.5 | 2,136.3 | 4,272.6 | 4,272.6 | 4,272.6 | |