In ₹ Crore except Per Share Latest Annual | BEPL FY26 | DCW FY26 | MANALIPETC FY26 | TNPETRO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 18.02× | 28.88× | ◆ 11.47× | 12.32× | 12.32× +46% | |
| P/B | 3.00× | 1.29× | ◆ 1.16× | 1.18× | 1.18× +154% | |
| EV/EBITDA | 13.23× | ◆ 7.65× | 14.36× | 11.04× | 11.04× +20% | |
| Market Cap | ₹3,247 Cr | ₹1,390 Cr | ₹1,492 Cr | ₹1,201 Cr | ₹1,390 Cr +134% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ -2.16% | -6.63% | -4.70% | -11.98% | -6.63% +67% | |
| Revenue CAGR 5Y | -0.25% | ◆ 7.92% | 0.06% | 5.06% | 5.06% -105% | |
| Net Income CAGR 3Y | 9.62% | -36.93% | ◆ 36.89% | 1.14% | 1.14% +744% | |
| Revenue YoY (latest Q) | 53.34% | 13.97% | 17.07% | ◆ 68.50% | 17.07% +212% | |
| Net Income YoY (latest Q) | 42.94% | 203.32% | ◆ 348.79% | 127.26% | 203.32% -79% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 16.95% | 10.34% | 8.02% | 8.94% | 8.94% +90% | |
| Net Income Margin | ◆ 14.12% | 2.25% | 12.71% | 6.65% | 6.65% +112% | |
| Return on Common Equity | ◆ 16.63% | 4.48% | 10.14% | 9.58% | 9.58% +74% | |
| Return on Capital Employed | ◆ 18.86% | 8.55% | 3.49% | 8.34% | 8.34% +126% | |
| Return on Assets | ◆ 14.02% | 2.31% | 8.14% | 5.73% | 5.73% +145% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.29× | 0.05× | 0.44× | 0.29× -100% | |
| Interest Coverage | ◆ 1007.60× | 1.89× | 3.56× | 6.48× | 3.56× +28203% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,276 Cr | ₹2,144 Cr | ₹1,022 Cr | ₹1,466 Cr | ₹1,466 Cr -13% | |
| Net Income | ₹180 Cr | ₹48.2 Cr | ₹130 Cr | ₹97.5 Cr | ₹97.5 Cr +85% | |
| Total Assets | ₹1,285 Cr | ₹2,089 Cr | ₹1,596 Cr | ₹1,700 Cr | ₹1,700 Cr -24% | |
| EPS | ₹7.24 | ₹1.63 | ₹7.56 | ₹10.83 | ₹7.56 -4% | |
| Book Value per Share | ₹43.53 | ₹36.42 | ₹74.47 | ₹113.11 | ₹74.47 -42% | |