In ₹ Crore except Per Share Latest Annual	BEPL FY26	DCW FY26	MANALIPETC FY26	TNPETRO FY26	Peer Average
Valuation — at last close
P/E	14.99×	27.66×	◆ 9.48×	10.43×	15.85× -5%
P/B	2.49×	1.24×	◆ 0.96×	1.00×	1.07× +134%
EV/EBITDA	10.45×	◆ 6.48×	8.36×	8.56×	7.80× +34%
Market Cap	₹2,701 Cr	₹1,331 Cr	₹1,233 Cr	₹1,016 Cr	₹1,193 Cr +126%
Growth
Revenue CAGR 3Y	◆ -2.16%	-6.63%	-4.70%	-11.98%	-7.77% +72%
Revenue CAGR 5Y	-0.25%	◆ 7.92%	0.06%	5.06%	4.35% -106%
Net Income CAGR 3Y	9.62%	-36.93%	◆ 36.89%	1.14%	0.37% +2524%
Revenue YoY (latest Q)	24.08%	22.93%	17.07%	◆ 68.50%	36.17% -33%
Net Income YoY (latest Q)	54.41%	-24.97%	◆ 348.79%	127.26%	150.36% -64%
Profitability
EBITDA Margin	◆ 16.95%	10.34%	8.02%	8.94%	9.10% +86%
Net Income Margin	◆ 14.12%	2.25%	12.71%	6.65%	7.20% +96%
Return on Common Equity	◆ 17.28%	4.57%	10.94%	10.10%	8.54% +102%
Return on Capital Employed	◆ 19.58%	8.35%	3.74%	8.89%	6.99% +180%
Return on Assets	◆ 15.08%	2.26%	8.67%	6.38%	5.77% +161%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.29×	0.05×	0.44×	0.26× -100%
Interest Coverage	◆ 1007.60×	1.89×	3.56×	6.48×	3.98× +25238%
Scale — latest FY
Revenue / Total Income	₹1,276 Cr	₹2,144 Cr	₹1,022 Cr	₹1,466 Cr	₹1,544 Cr -17%
Net Income	₹180 Cr	₹48.2 Cr	₹130 Cr	₹97.5 Cr	₹91.9 Cr +96%
Total Assets	₹1,285 Cr	₹2,089 Cr	₹1,596 Cr	₹1,700 Cr	₹1,795 Cr -28%
EPS	₹7.24	₹1.63	₹7.56	₹10.83	₹6.67 +8%
Book Value per Share	₹43.53	₹36.42	₹74.47	₹113.11	₹74.67 -42%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.