In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 77.2 | 80.4 | 83.5 | 83.5 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 2.8 | 2.0 | 2.0 | |
| + Other Non-current Financial Assets | 1.9 | 1.8 | — | — | |
| Non-current Financial Assets | 1.9 | 4.7 | 2.0 | 2.0 | |
| Total Non-current Assets | 79.1 | 85.1 | 85.5 | 85.5 | |
| Current Assets | |||||
| + Inventories | 83.2 | 157.3 | 230.1 | 230.1 | |
| + Current Investments | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Trade Receivables | 97.8 | 145.9 | 200.5 | 200.5 | |
| + Cash & Cash Equivalents | 3.0 | 5.0 | 0.1 | 0.1 | |
| + Other Bank Balances | 0.9 | 3.3 | 0.8 | 0.8 | |
| + Short-term Loans | 0.0 | 0.0 | 0.2 | 0.2 | |
| Current Financial Assets | 101.7 | 154.3 | 201.6 | 201.6 | |
| + Other Current Assets | 66.1 | 122.3 | 117.3 | 117.3 | |
| Total Current Assets | 254.4 | 435.6 | 549.3 | 549.3 | |
| Total Assets | 333.6 | 520.6 | 634.8 | 634.8 | |
| Equity | |||||
| + Equity Share Capital | 6.4 | 6.4 | 6.4 | 6.4 | |
| + Other Equity / Reserves | 187.0 | 201.0 | 251.2 | 251.2 | |
| Equity — Owners of Parent | 193.4 | 207.4 | 257.6 | 257.6 | |
| Total Equity | 193.4 | 207.4 | 257.6 | 257.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 46.1 | 79.4 | 43.2 | 43.2 | |
| + Other Non-current Financial Liab | 13.4 | — | — | — | |
| Non-current Financial Liabilities | 59.6 | 79.4 | 43.2 | 43.2 | |
| + Deferred Tax Liabilities | 0.7 | 0.8 | 1.0 | 1.0 | |
| + Other Non-current Liabilities | — | 13.4 | 4.5 | 4.5 | |
| Non-current Liabilities | 60.2 | 93.6 | 48.7 | 48.7 | |
| + Borrowings — Current | 54.6 | 195.8 | 215.7 | 215.7 | |
| + Trade Payables | 20.9 | 16.5 | 29.1 | 29.1 | |
| + Other Current Financial Liab | 0.2 | 0.1 | 1.1 | 1.1 | |
| Current Financial Liabilities | 75.6 | 212.4 | 245.8 | 245.8 | |
| + Provisions — Current | 1.7 | 2.4 | 1.0 | 1.0 | |
| + Other Current Liabilities | 2.7 | 4.8 | 81.7 | 81.7 | |
| Current Liabilities | 79.9 | 219.6 | 328.6 | 328.6 | |
| Total Liabilities | 140.2 | 313.3 | 377.2 | 377.2 | |
| Total Equity & Liabilities | 333.6 | 520.6 | 634.8 | 634.8 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 3.3 | 1.6 | 0.2 | 0.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.2 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | 16.4 | 29.0 | 29.0 | |