| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 83.5 | 80.4 | 77.2 | 79.5 | ||
| 0.0 | 0.0 | — | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 2.0 | 2.8 | 0.0 | 0.0 | ||
| — | 1.8 | 1.9 | 1.8 | ||
| 2.0 | 4.7 | 1.9 | 1.8 | ||
| — | 0.0 | — | 0.6 | ||
| 85.5 | 85.1 | 79.1 | 82.1 | ||
Current assets | |||||
| 230 | 157 | 83.2 | 145 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | ||
| 200 | 146 | 97.8 | 121 | ||
| 0.1 | 5.0 | 3.0 | 0.1 | ||
| 0.8 | 3.3 | 0.9 | 1.1 | ||
| 0.2 | 0.0 | 0.0 | 0.0 | ||
| 202 | 154 | 102 | 122 | ||
| 117 | 122 | 66.1 | 71.1 | ||
| 549 | 436 | 254 | 342 | ||
| 635 | 521 | 334 | 424 | ||
Equity | |||||
| 6.4 | 6.4 | 6.4 | 6.4 | ||
| 251 | 201 | 187 | 141 | ||
| 258 | 207 | 193 | 148 | ||
| 258 | 207 | 193 | 148 | ||
Liabilities | |||||
| 43.2 | 79.4 | 46.1 | 58.4 | ||
| — | — | 13.4 | — | ||
| 43.2 | 79.4 | 59.6 | 58.4 | ||
| 1.0 | 0.8 | 0.7 | 0.8 | ||
| 4.5 | 13.4 | — | — | ||
| 48.7 | 93.6 | 60.2 | 59.2 | ||
| 216 | 196 | 54.6 | 162 | ||
| 29.1 | 16.5 | 20.9 | 38.5 | ||
| 1.1 | 0.1 | 0.2 | 0.3 | ||
| 246 | 212 | 75.6 | 201 | ||
| 1.0 | 2.4 | 1.7 | 1.8 | ||
| 81.7 | 4.8 | 2.7 | 15.0 | ||
| 329 | 220 | 79.9 | 217 | ||
| 377 | 313 | 140 | 277 | ||
| 635 | 521 | 334 | 424 | ||
Assets — additional as-filed lines | |||||
| 0.2 | 1.6 | 3.3 | 4.2 | ||
Trade payables — MSME split | |||||
| 0.1 | 0.2 | — | — | ||
| 29.0 | 16.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 79.5 | 77.2 | 80.4 | 83.5 | 83.5 | |
| + Capital Work-in-Progress | 0.1 | — | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 0.0 | 2.8 | 2.0 | 2.0 | |
| + Other Non-current Financial Assets | 1.8 | 1.9 | 1.8 | — | — | |
| Non-current Financial Assets | 1.8 | 1.9 | 4.7 | 2.0 | 2.0 | |
| + Other Non-current Assets | 0.6 | — | 0.0 | — | — | |
| Total Non-current Assets | 82.1 | 79.1 | 85.1 | 85.5 | 85.5 | |
| Current Assets | ||||||
| + Inventories | 145.1 | 83.2 | 157.3 | 230.1 | 230.1 | |
| + Current Investments | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Trade Receivables | 120.6 | 97.8 | 145.9 | 200.5 | 200.5 | |
| + Cash & Cash Equivalents | 0.1 | 3.0 | 5.0 | 0.1 | 0.1 | |
| + Other Bank Balances | 1.1 | 0.9 | 3.3 | 0.8 | 0.8 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| Current Financial Assets | 121.7 | 101.7 | 154.3 | 201.6 | 201.6 | |
| + Other Current Assets | 71.1 | 66.1 | 122.3 | 117.3 | 117.3 | |
| Total Current Assets | 342.1 | 254.4 | 435.6 | 549.3 | 549.3 | |
| Total Assets | 424.2 | 333.6 | 520.6 | 634.8 | 634.8 | |
| Equity | ||||||
| + Equity Share Capital | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | |
| + Other Equity / Reserves | 141.2 | 187.0 | 201.0 | 251.2 | 251.2 | |
| Equity — Owners of Parent | 147.6 | 193.4 | 207.4 | 257.6 | 257.6 | |
| Total Equity | 147.6 | 193.4 | 207.4 | 257.6 | 257.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 58.4 | 46.1 | 79.4 | 43.2 | 43.2 | |
| + Other Non-current Financial Liab | — | 13.4 | — | — | — | |
| Non-current Financial Liabilities | 58.4 | 59.6 | 79.4 | 43.2 | 43.2 | |
| + Deferred Tax Liabilities | 0.8 | 0.7 | 0.8 | 1.0 | 1.0 | |
| + Other Non-current Liabilities | — | — | 13.4 | 4.5 | 4.5 | |
| Non-current Liabilities | 59.2 | 60.2 | 93.6 | 48.7 | 48.7 | |
| + Borrowings — Current | 161.7 | 54.6 | 195.8 | 215.7 | 215.7 | |
| + Trade Payables | 38.5 | 20.9 | 16.5 | 29.1 | 29.1 | |
| + Other Current Financial Liab | 0.3 | 0.2 | 0.1 | 1.1 | 1.1 | |
| Current Financial Liabilities | 200.5 | 75.6 | 212.4 | 245.8 | 245.8 | |
| + Provisions — Current | 1.8 | 1.7 | 2.4 | 1.0 | 1.0 | |
| + Other Current Liabilities | 15.0 | 2.7 | 4.8 | 81.7 | 81.7 | |
| Current Liabilities | 217.3 | 79.9 | 219.6 | 328.6 | 328.6 | |
| Total Liabilities | 276.5 | 140.2 | 313.3 | 377.2 | 377.2 | |
| Total Equity & Liabilities | 424.2 | 333.6 | 520.6 | 634.8 | 634.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.2 | 3.3 | 1.6 | 0.2 | 0.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.2 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | — | 16.4 | 29.0 | 29.0 | |