| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 16,457 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6.8 | 6.8 | 4.4 | 8.0 | 9.1 | ||
| −0.7 | −0.7 | −0.5 | −0.4 | −0.4 | ||
| 307 | 307 | 229 | 60.6 | 381 | ||
| 16,757 | — | — | — | — | ||
| 300 | 300 | 224 | 52.5 | 372 | ||
| ₹2,011.86 | — | — | — | — | ||
| 3,240 | 3,240 | 3,116 | 2,728 | 2,803 | ||
| 9.5% | 9.5% | 7.3% | 2.2% | 13.6% | ||
| 0.02× | — | — | — | — | ||
| 3.69× | — | — | — | — | ||
| 47.84× | — | — | — | — | ||
| 63.68× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,536 | 4,351 | 4,022 | 4,054 | 3,899 | ||
| 350 | 299 | 506 | 442 | 364 | ||
| 263 | 216 | 434 | 378 | 300 | ||
| — | 118 | 183 | 458 | 563 | ||
| −263 | −263 | −10.2 | 357 | 515 | ||
| — | −276 | −25.2 | 346 | 493 | ||
| — | 381 | 193 | 101 | 48.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 16,457.1 | |
| - Cash, Equiv & ST Investments | 9.1 | 8.0 | 4.4 | 6.8 | 6.8 | |
| + Minority Interest | -0.4 | -0.4 | -0.5 | -0.7 | -0.7 | |
| + Total Debt | 381.5 | 60.6 | 228.6 | 307.0 | 307.0 | |
| Enterprise Value | — | — | — | — | 16,756.6 | |
| Net Debt (memo) | 372.4 | 52.5 | 224.3 | 300.2 | 300.2 | |
| EV per Share | — | — | — | — | 2,011.86 | |
| Total Capital | 2,802.6 | 2,728.1 | 3,115.5 | 3,240.1 | 3,240.1 | |
| Total Debt/Total Capital | 13.61 | 2.22 | 7.34 | 9.47 | 9.47 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 3.69 | |
| EV/EBITDA | — | — | — | — | 47.84 | |
| EV/EBIT | — | — | — | — | 63.68 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,898.9 | 4,054.3 | 4,022.2 | 4,350.5 | 4,536.2 | |
| EBITDA | 364.4 | 442.2 | 505.7 | 299.0 | 350.2 | |
| EBIT | 300.4 | 378.4 | 434.3 | 215.5 | 263.1 | |
| Operating Cash Flow | 563.4 | 457.7 | 183.1 | 118.2 | — | |
| Free Cash Flow | 514.7 | 356.5 | -10.2 | -262.8 | -262.8 | |
| FCFF (free cash flow to the firm) | 493.2 | 346.3 | -25.2 | -276.0 | — | |
| Capital Expenditure | 48.7 | 101.2 | 193.4 | 381.0 | — | |