In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 0.0 | 0.0 | 1.0 | 2.0 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Income | 0.0 | 0.0 | 1.0 | 2.0 | |
| Expenses | |||||
| + Employee Benefit Expense | 0.4 | 0.5 | 0.5 | 0.5 | |
| + Finance Costs | 0.6 | 0.8 | 1.1 | 1.1 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Expenses | 2.7 | 2.4 | 2.5 | 0.3 | |
| Total Expenses | 3.7 | 3.7 | 4.2 | 2.1 | |
| EBITDA | -3.1 | -2.9 | -2.1 | 1.1 | |
| EBIT | -3.2 | -3.0 | -2.1 | 1.0 | |
| Profit | |||||
| PBT before Exceptional Items | -3.7 | -3.7 | -3.2 | -0.1 | |
| Pretax Income | -3.7 | -3.7 | -3.2 | -0.1 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.1 | |
| + Deferred Tax | 0.0 | 0.0 | -3.2 | 0.8 | |
| Tax Expense | 0.0 | 0.0 | -3.2 | 0.8 | |
| Net Income | -3.7 | -3.7 | 0.0 | -1.0 | |
| + Net Income — Continuing Ops | -3.7 | -3.7 | 0.0 | -1.0 | |
| Total Comprehensive Income | -3.7 | -3.7 | 0.0 | -1.0 | |
| Per Share | |||||
| Basic EPS | -0.89 | -0.90 | 0.00 | -0.12 | |
| Diluted EPS | -0.89 | -0.31 | 0.00 | -0.12 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.89 | -0.90 | 0.00 | -0.23 | |
| Diluted EPS — Continuing Operations | -0.89 | -0.31 | 0.00 | -0.23 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.11 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.11 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 0.0 | 0.0 | 1.0 | 2.0 | |
| Gross Margin % | — | — | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -3.7 | -3.7 | -3.2 | -0.1 | |
| Net Income Adj (tax-effected) | -3.7 | -3.7 | 0.0 | -1.0 | |
| EPS Adj | -0.89 | -0.90 | 0.00 | -0.12 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.01 | 0.08 | 0.11 | — | |
| Filed Dscr | -0.01 | -0.00 | -0.00 | — | |
| Filed Iscr | -0.06 | -0.04 | -0.02 | — | |
| Paid Up Equity Capital | 41.6 | 41.6 | 41.6 | 41.6 | |