In ₹ Crore except Per Share Latest Annual	BCPL FY26	USK FY26	SEMAC FY26	BRNL FY26	Peer Average
Valuation — at last close
P/E	17.21×	51.82×	◆ 9.67×	—	30.74× -44%
P/B	1.14×	0.56×	0.86×	◆ 0.29×	0.57× +101%
EV/EBITDA	11.89×	9.12×	5.29×	◆ -13.57×	0.28× +4208%
Market Cap	₹111 Cr	₹94.7 Cr	₹70.4 Cr	₹115 Cr	₹93.4 Cr +19%
Growth
Revenue CAGR 3Y	—	◆ -9.69%	-17.66%	-22.09%	-16.48%
Revenue CAGR 5Y	—	—	12.91%	—	12.91%
Net Income CAGR 3Y	—	-53.10%	◆ -39.30%	—	-46.20%
Revenue YoY (latest Q)	—	-20.48%	-41.02%	◆ 2.48%	-19.67%
Net Income YoY (latest Q)	—	◆ 131.79%	-62.62%	-753.68%	-228.17%
Profitability
EBITDA Margin	◆ 7.18%	6.98%	3.31%	-15.80%	-1.84% +491%
Net Income Margin	◆ 3.26%	0.78%	3.00%	-38.53%	-11.58% +128%
Return on Common Equity	6.62%	0.98%	◆ 9.22%	-8.08%	0.71% +837%
Return on Capital Employed	◆ 10.32%	2.41%	7.53%	-10.34%	-0.13% +7840%
Return on Assets	◆ 3.53%	0.48%	3.42%	-4.14%	-0.08% +4513%
Credit & Quality
Total Debt/Equity	0.71×	0.45×	◆ 0.30×	0.81×	0.52× +37%
Interest Coverage	◆ 1.84×	0.68×	1.29×	-3862.30×	-1286.78× +100%
Scale — latest FY
Revenue / Total Income	₹210 Cr	₹211 Cr	₹243 Cr	₹154 Cr	₹203 Cr +4%
Net Income	₹6.8 Cr	₹1.7 Cr	₹7.3 Cr	−₹59.5 Cr	−₹16.8 Cr +141%
Total Assets	₹194 Cr	₹365 Cr	₹205 Cr	₹1,436 Cr	₹669 Cr -71%
EPS	₹3.85	₹0.33	₹23.34	₹-7.08	₹5.53 -30%
Book Value per Share	₹58.17	₹30.77	₹262.12	₹47.96	₹113.62 -49%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.