In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 327.9 | 321.1 | 306.9 | 306.9 | |
| + Capital Work-in-Progress | 1.6 | 14.5 | 4.4 | 4.4 | |
| + Other Intangibles | 1,180.8 | 1,478.4 | 1,343.6 | 1,343.6 | |
| + Intangibles under Development | 2.2 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.5 | 1.0 | 1.5 | 1.5 | |
| + Other Non-current Financial Assets | 132.5 | 106.6 | 248.7 | 248.7 | |
| Non-current Financial Assets | 133.0 | 107.6 | 250.2 | 250.2 | |
| + Deferred Tax Assets | 126.7 | 142.2 | 159.2 | 159.2 | |
| + Other Non-current Assets | 27.1 | 37.4 | 62.3 | 62.3 | |
| Total Non-current Assets | 1,799.2 | 2,101.2 | 2,126.6 | 2,126.6 | |
| Current Assets | |||||
| + Inventories | 929.6 | 814.7 | 707.6 | 707.6 | |
| + Current Investments | 0.0 | 0.0 | 34.6 | 34.6 | |
| + Trade Receivables | 80.1 | 111.8 | 184.1 | 184.1 | |
| + Cash & Cash Equivalents | 50.1 | 202.9 | 9.3 | 9.3 | |
| + Other Bank Balances | 357.9 | 431.5 | 487.2 | 487.2 | |
| + Other Current Financial Assets | 36.7 | 69.2 | 83.5 | 83.5 | |
| Current Financial Assets | 524.8 | 815.4 | 798.6 | 798.6 | |
| + Other Current Assets | 76.6 | 91.5 | 145.6 | 145.6 | |
| Total Current Assets | 1,530.9 | 1,721.6 | 1,651.8 | 1,651.8 | |
| Total Assets | 3,349.8 | 3,822.8 | 3,778.5 | 3,778.5 | |
| Equity | |||||
| + Equity Share Capital | 64.3 | 64.3 | 64.3 | 64.3 | |
| + Other Equity / Reserves | 1,462.6 | 1,510.6 | 1,531.3 | 1,531.3 | |
| Equity — Owners of Parent | 1,526.9 | 1,574.9 | 1,595.6 | 1,595.6 | |
| Total Equity | 1,526.9 | 1,574.9 | 1,595.6 | 1,595.6 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 1,087.6 | 1,309.9 | 1,222.9 | 1,222.9 | |
| Non-current Financial Liabilities | 1,087.6 | 1,309.9 | 1,222.9 | 1,222.9 | |
| Non-current Liabilities | 1,087.6 | 1,309.9 | 1,222.9 | 1,222.9 | |
| + Trade Payables | 299.7 | 349.5 | 330.6 | 330.6 | |
| + Other Current Financial Liab | 375.5 | 490.5 | 518.8 | 518.8 | |
| Current Financial Liabilities | 675.2 | 840.0 | 849.4 | 849.4 | |
| + Provisions — Current | 14.0 | 29.5 | 31.8 | 31.8 | |
| + Other Current Liabilities | 46.1 | 68.5 | 78.7 | 78.7 | |
| Current Liabilities | 735.3 | 938.1 | 959.9 | 959.9 | |
| Total Liabilities | 1,822.9 | 2,248.0 | 2,182.9 | 2,182.9 | |
| Total Equity & Liabilities | 3,349.8 | 3,822.8 | 3,778.5 | 3,778.5 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 19.6 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 89.0 | 92.1 | 92.1 | |
| + Dues to Other Creditors — Current | — | 260.4 | 238.5 | 238.5 | |