| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 16,177 | 14,944 | 15,260 | 13,767 | |
| 68.9 | 65.8 | 79.5 | 75.8 | |
| 16,245 | 15,010 | 15,339 | 13,843 | |
Expenses | ||||
| 4,496 | 4,520 | 5,227 | 4,537 | |
| 9,062 | 7,870 | 8,352 | 6,838 | |
| −201 | 138 | −728 | 46.2 | |
| 472 | 464 | 429 | 392 | |
| 20.3 | 19.1 | 15.8 | 15.5 | |
| 152 | 145 | 180 | 191 | |
| 1,394 | 1,292 | 1,246 | 1,064 | |
| 15,396 | 14,449 | 14,723 | 13,084 | |
| 952 | 660 | 733 | 890 | |
| 801 | 515 | 553 | 699 | |
Profit | ||||
| 850 | 561 | 617 | 759 | |
| 0.0 | 0.0 | 29.3 | 0.0 | |
| 850 | 561 | 646 | 759 | |
| 256 | 160 | 184 | 196 | |
| −30.3 | −15.3 | −17.4 | 0.0 | |
| 226 | 145 | 167 | 196 | |
| 643 | 420 | 479 | 563 | |
| 624 | 416 | 479 | 563 | |
| 19.3 | 3.9 | 0.0 | 0.0 | |
| 2.4 | −9.7 | −0.3 | −4.4 | |
| 645 | 410 | 479 | 559 | |
| — | 420 | — | — | |
Per share | ||||
| ₹148.70 | ₹97.10 | ₹110.70 | ₹130.10 | |
| ₹148.70 | ₹97.10 | ₹110.70 | ₹130.10 | |
Continuing & discontinued operations | ||||
| 26.2 | 3.1 | 0.0 | 0.0 | |
| 6.9 | −0.8 | 0.0 | 0.0 | |
Other comprehensive income — detail | ||||
| 2.4 | −9.7 | −0.3 | — | |
| 3.3 | −12.9 | −0.4 | −5.9 | |
| 0.8 | −3.2 | −0.1 | — | |
| — | — | — | −1.5 | |
| 473 | 301 | 351 | 410 | |
| 172 | 109 | 128 | 149 | |
Per share — as-filed variants | ||||
| ₹144.20 | ₹96.20 | ₹110.70 | ₹130.10 | |
| ₹144.20 | ₹96.20 | ₹110.70 | ₹130.10 | |
| ₹4.50 | ₹0.90 | ₹0.00 | ₹0.00 | |
| ₹4.50 | ₹0.90 | ₹0.00 | ₹0.00 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 2,819 | 2,416 | 2,409 | 2,346 | |
| 17.4% | 16.2% | 15.8% | 17.0% | |
Adjusted (ex-exceptional items) — derived | ||||
| 850 | 561 | 617 | 759 | |
| 0.0 | 0.0 | 29.3 | 0.0 | |
| 643 | 420 | 457 | 563 | |
| ₹148.70 | ₹97.10 | ₹105.68 | ₹130.10 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 13,767.5 | 15,260.0 | 14,944.0 | 16,176.5 | |
| Other Income | — | 75.8 | 79.5 | 65.8 | 68.9 | |
| Total Income | — | 13,843.3 | 15,339.5 | 15,009.8 | 16,245.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 4,536.7 | 5,227.2 | 4,520.2 | 4,496.1 | |
| + Purchases of Stock-in-Trade | — | 6,838.2 | 8,352.2 | 7,870.1 | 9,062.4 | |
| + Changes in Inventories | — | 46.2 | -728.4 | 138.3 | -201.1 | |
| + Employee Benefit Expense | — | 392.1 | 429.0 | 463.8 | 472.1 | |
| + Finance Costs | — | 15.5 | 15.8 | 19.1 | 20.3 | |
| + Depreciation & Amortisation | — | 191.2 | 180.3 | 145.2 | 151.5 | |
| + Other Expenses | — | 1,064.4 | 1,246.5 | 1,292.0 | 1,394.4 | |
| Total Expenses | — | 13,084.4 | 14,722.7 | 14,448.5 | 15,395.9 | |
| EBITDA | — | 889.8 | 733.4 | 659.7 | 952.4 | |
| EBIT | — | 698.6 | 553.2 | 514.6 | 800.9 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 758.9 | 616.8 | 561.3 | 849.5 | |
| + Exceptional Items | — | 0.0 | 29.3 | 0.0 | 0.0 | |
| Pretax Income | — | 758.9 | 646.1 | 561.3 | 849.5 | |
| + Current Tax | — | 195.6 | 184.4 | 160.3 | 256.1 | |
| + Deferred Tax | — | 0.0 | -17.4 | -15.3 | -30.3 | |
| Tax Expense | — | 195.6 | 167.0 | 145.0 | 225.8 | |
| Net Income | — | 563.3 | 479.1 | 420.1 | 643.0 | |
| + Net Income — Continuing Ops | — | 563.3 | 479.1 | 416.2 | 623.7 | |
| + Net Income — Discontinued Ops | — | 0.0 | 0.0 | 3.9 | 19.3 | |
| + Other Comprehensive Income | — | -4.4 | -0.3 | -9.7 | 2.4 | |
| Total Comprehensive Income | — | 558.9 | 478.7 | 410.4 | 645.4 | |
| Net Income to Common | — | — | — | 420.1 | — | |
| Per Share | ||||||
| Basic EPS | — | 130.10 | 110.70 | 97.10 | 148.70 | |
| Diluted EPS | — | 130.10 | 110.70 | 97.10 | 148.70 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | — | 0.0 | 0.0 | 3.1 | 26.2 | |
| + Tax — Discontinued Operations | — | 0.0 | 0.0 | -0.8 | 6.9 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.3 | -9.7 | 2.4 | |
| + Items NOT to be Reclassified to P&L | — | -5.9 | -0.4 | -12.9 | 3.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | -3.2 | 0.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -1.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 409.8 | 351.1 | 300.9 | 473.3 | |
| Comprehensive Income — Non-controlling Interests | — | 149.1 | 127.7 | 109.5 | 172.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 130.10 | 110.70 | 96.20 | 144.20 | |
| Diluted EPS — Continuing Operations | — | 130.10 | 110.70 | 96.20 | 144.20 | |
| Basic EPS — Discontinued Operations | — | 0.00 | 0.00 | 0.90 | 4.50 | |
| Diluted EPS — Discontinued Operations | — | 0.00 | 0.00 | 0.90 | 4.50 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 2,346.3 | 2,408.9 | 2,415.5 | 2,819.0 | |
| Gross Margin % | — | 17.04 | 15.79 | 16.16 | 17.43 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 758.9 | 616.8 | 561.3 | 849.5 | |
| − Exceptional Items (reconciliation) | — | 0.0 | 29.3 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | — | 563.3 | 457.3 | 420.1 | 643.0 | |
| EPS Adj | — | 130.10 | 105.68 | 97.10 | 148.70 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 43.3 | 43.3 | 43.3 | 43.3 | |