In ₹ Crore except Per Share Latest Annual | BANG FY26 | VINNY FY26 | CELEBRITY FY26 | VIVIDHA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 7.86× | 50.00× | — | — | 50.00× -84% | |
| P/B | ◆ 0.50× | 0.56× | 4.52× | — | 2.54× -80% | |
| EV/EBITDA | 10.77× | 11.06× | -15.97× | ◆ -30.29× | -15.97× +167% | |
| Market Cap | ₹46.8 Cr | ₹46.5 Cr | ₹43.5 Cr | ₹14.9 Cr | ₹43.5 Cr +8% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 23.97% | 5.40% | -22.12% | -47.32% | -22.12% +208% | |
| Revenue CAGR 5Y | ◆ 31.42% | — | -5.87% | -52.60% | -29.23% +207% | |
| Net Income CAGR 3Y | ◆ 72.87% | -27.36% | — | — | -27.36% +366% | |
| Revenue YoY (latest Q) | 17.79% | 32.17% | -35.04% | ◆ 109.03% | 32.17% -45% | |
| Net Income YoY (latest Q) | -80.02% | -26.62% | ◆ 64.78% | 34.94% | 34.94% -329% | |
| Profitability | ||||||
| EBITDA Margin | 3.64% | ◆ 4.32% | -3.44% | -603.12% | -3.44% +206% | |
| Net Income Margin | ◆ 2.66% | 0.74% | -9.14% | -1334.38% | -9.14% +129% | |
| Return on Common Equity | 6.37% | 1.11% | -163.41% | ◆ 377.50% | 1.11% +474% | |
| Return on Capital Employed | ◆ 6.52% | -0.67% | -40.10% | -20.29% | -20.29% +132% | |
| Return on Assets | ◆ 3.13% | 0.74% | -14.09% | -25.59% | -14.09% +122% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.44× | 0.17× | 5.34× | ◆ -15.45× | 0.17× +159% | |
| Interest Coverage | ◆ 2.93× | -0.69× | -1.65× | -2.76× | -1.65× +278% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹224 Cr | ₹125 Cr | ₹172 Cr | ₹0.1 Cr | ₹125 Cr +80% | |
| Net Income | ₹5.9 Cr | ₹0.9 Cr | −₹15.7 Cr | −₹1.5 Cr | −₹1.5 Cr +487% | |
| Total Assets | ₹190 Cr | ₹124 Cr | ₹112 Cr | ₹6 Cr | ₹112 Cr +70% | |
| EPS | ₹4.39 | ₹0.02 | ₹-2.63 | ₹-0.05 | ₹-0.05 +8880% | |
| Book Value per Share | ₹68.9 | ₹1.78 | ₹1.49 | ₹-0.01 | ₹1.49 +4524% | |