In ₹ Crore except Per Share Latest Annual | BANARBEADS FY26 | KANANIIND FY26 | AURUS FY25 | AUSOMENT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 40.89× | 11.69× | — | ◆ 10.44× | 11.06× +270% | |
| P/B | 1.26× | ◆ 0.43× | 0.86× | 1.26× | 0.86× +47% | |
| EV/EBITDA | 23.09× | 21.12× | ◆ -1.81× | 14.80× | 14.80× +56% | |
| Market Cap | ₹72.6 Cr | ₹30.1 Cr | ₹14.1 Cr | ₹203 Cr | ₹30.1 Cr +141% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.87% | -13.71% | 5.97% | ◆ 127.21% | 5.97% -131% | |
| Revenue CAGR 5Y | 4.48% | -11.02% | -15.31% | ◆ 35.09% | -11.02% +141% | |
| Net Income CAGR 3Y | -11.31% | 5.83% | — | ◆ 152.98% | 79.41% -114% | |
| Revenue YoY (latest Q) | 45.91% | -23.19% | 115.06% | ◆ 490.96% | 115.06% -60% | |
| Net Income YoY (latest Q) | 18.02% | -113.56% | ◆ 53.34% | 36.17% | 36.17% -50% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 15.75% | 0.79% | -89.76% | 0.66% | 0.66% +2286% | |
| Net Income Margin | ◆ 6.96% | 1.48% | -90.93% | 0.93% | 0.93% +648% | |
| Return on Common Equity | 3.08% | 3.71% | -92.02% | ◆ 12.09% | 3.71% -17% | |
| Return on Capital Employed | 3.87% | 1.94% | -90.38% | ◆ 7.61% | 1.94% +99% | |
| Return on Assets | 2.20% | 2.47% | -23.17% | ◆ 9.82% | 2.47% -11% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.36× | 0.01× | 0.79× | ◆ 0.00× | 0.01× +3500% | |
| Interest Coverage | 1.36× | ◆ 1234.27× | — | 815.11× | 1024.69× -100% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹25.5 Cr | ₹174 Cr | ₹16.7 Cr | ₹2,085 Cr | ₹174 Cr -85% | |
| Net Income | ₹1.8 Cr | ₹2.6 Cr | −₹15.2 Cr | ₹19.5 Cr | ₹2.6 Cr -31% | |
| Total Assets | ₹80.5 Cr | ₹104 Cr | ₹65.5 Cr | ₹198 Cr | ₹104 Cr -23% | |
| EPS | ₹2.69 | ₹0.13 | ₹-5.15 | ₹14.3 | ₹0.13 +1969% | |
| Book Value per Share | ₹87.38 | ₹3.51 | ₹5.59 | ₹118.3 | ₹5.59 +1463% | |