| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5.9 | 4.7 | 2.3 | 5.6 | 109 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | ||
| 6.0 | 4.8 | 2.4 | 5.9 | 109 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 64.7 | ||
| 5.5 | 4.4 | 2.2 | 4.9 | 1.9 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 8.4 | ||
| 0.6 | 0.6 | 0.6 | 1.8 | 9.7 | ||
| 6.2 | 6.1 | 5.9 | 11.4 | 10.3 | ||
| 0.0 | 0.0 | 0.0 | 3.2 | 6.1 | ||
| 0.7 | 0.7 | 0.4 | 5.8 | 60.5 | ||
| 13.0 | 11.7 | 9.1 | 27.0 | 161 | ||
| −0.9 | −0.9 | −0.9 | −6.9 | −35.7 | ||
| −0.9 | −0.9 | −0.9 | −10.1 | −41.9 | ||
Profit | ||||||
| −7.0 | −6.9 | −6.6 | −21.1 | −52.0 | ||
| 0.0 | 0.0 | 0.0 | −71.1 | 0.0 | ||
| −7.0 | −6.9 | −6.6 | −92.2 | −52.0 | ||
| 0.0 | 0.0 | 0.0 | −0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | −21.0 | −0.2 | ||
| 0.0 | 0.0 | 0.0 | −21.1 | −0.2 | ||
| −2.9 | −6.5 | 8.2 | −71.1 | −51.9 | ||
| −7.0 | −6.9 | −6.6 | −71.1 | −51.9 | ||
| 4.1 | 0.4 | 14.8 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | −0.3 | −0.1 | ||
| −2.9 | −6.5 | 8.2 | −71.4 | −52.0 | ||
Per share | ||||||
| −₹0.92 | −₹2.02 | ₹2.63 | −₹66.24 | −₹48.30 | ||
| −₹0.92 | −₹2.02 | ₹2.63 | −₹66.24 | −₹48.30 | ||
Continuing & discontinued operations | ||||||
| 2.4 | −1.4 | 14.8 | 0.0 | 0.0 | ||
| −1.7 | −1.7 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 0.0 | 0.0 | 0.0 | — | — | ||
| — | — | 0.0 | — | −0.1 | ||
| −0.0 | −0.0 | 0.0 | — | — | ||
| — | — | — | — | −0.0 | ||
Per share — as-filed variants | ||||||
| −₹2.19 | −₹2.14 | −₹2.13 | −₹66.24 | −₹48.30 | ||
| −₹2.19 | −₹2.14 | −₹2.13 | −₹66.24 | −₹48.30 | ||
| ₹1.27 | ₹0.12 | ₹4.76 | ₹0.00 | ₹0.00 | ||
| ₹1.27 | ₹0.12 | ₹4.76 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 0.4 | 0.3 | 0.2 | 0.7 | 34.4 | ||
| 6.8% | 7.0% | 6.7% | 12.8% | 31.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −7.0 | −6.9 | −6.6 | −21.1 | −52.0 | ||
| 0.0 | 0.0 | 0.0 | −71.1 | 0.0 | ||
| −2.9 | −6.5 | 8.2 | −16.2 | −51.9 | ||
| −₹0.92 | −₹2.02 | ₹2.63 | −₹15.12 | −₹48.30 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 109.3 | 5.6 | 2.3 | 4.7 | 5.9 | |
| Other Income | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | |
| Total Income | 109.4 | 5.9 | 2.4 | 4.8 | 6.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 64.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 1.9 | 4.9 | 2.2 | 4.4 | 5.5 | |
| + Changes in Inventories | 8.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 9.7 | 1.8 | 0.6 | 0.6 | 0.6 | |
| + Finance Costs | 10.3 | 11.4 | 5.9 | 6.1 | 6.2 | |
| + Depreciation & Amortisation | 6.1 | 3.2 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 60.5 | 5.8 | 0.4 | 0.7 | 0.7 | |
| Total Expenses | 161.5 | 27.0 | 9.1 | 11.7 | 13.0 | |
| EBITDA | -35.7 | -6.9 | -0.9 | -0.9 | -0.9 | |
| EBIT | -41.9 | -10.1 | -0.9 | -0.9 | -0.9 | |
| Profit | ||||||
| PBT before Exceptional Items | -52.0 | -21.1 | -6.6 | -6.9 | -7.0 | |
| + Exceptional Items | 0.0 | -71.1 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -52.0 | -92.2 | -6.6 | -6.9 | -7.0 | |
| + Current Tax | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -0.2 | -21.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | -0.2 | -21.1 | 0.0 | 0.0 | 0.0 | |
| Net Income | -51.9 | -71.1 | 8.2 | -6.5 | -2.9 | |
| + Net Income — Continuing Ops | -51.9 | -71.1 | -6.6 | -6.9 | -7.0 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 14.8 | 0.4 | 4.1 | |
| + Other Comprehensive Income | -0.1 | -0.3 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -52.0 | -71.4 | 8.2 | -6.5 | -2.9 | |
| Per Share | ||||||
| Basic EPS | -48.30 | -66.24 | 2.63 | -2.02 | -0.92 | |
| Diluted EPS | -48.30 | -66.24 | 2.63 | -2.02 | -0.92 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 14.8 | -1.4 | 2.4 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.0 | -1.7 | -1.7 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | -0.1 | — | 0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | — | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -48.30 | -66.24 | -2.13 | -2.14 | -2.19 | |
| Diluted EPS — Continuing Operations | -48.30 | -66.24 | -2.13 | -2.14 | -2.19 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 4.76 | 0.12 | 1.27 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 4.76 | 0.12 | 1.27 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 34.4 | 0.7 | 0.2 | 0.3 | 0.4 | |
| Gross Margin % | 31.47 | 12.78 | 6.68 | 6.97 | 6.85 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -52.0 | -21.1 | -6.6 | -6.9 | -7.0 | |
| − Exceptional Items (reconciliation) | 0.0 | -71.1 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -51.9 | -16.2 | 8.2 | -6.5 | -2.9 | |
| EPS Adj | -48.30 | -15.12 | 2.63 | -2.02 | -0.92 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.7 | 10.7 | 32.2 | 32.2 | 32.2 | |