In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 5.6 | 2.3 | 4.7 | 5.4 | |
| Other Income | 0.4 | 0.1 | 0.1 | 0.1 | |
| Total Income | 5.9 | 2.4 | 4.8 | 5.5 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 4.9 | 2.2 | 4.4 | 5.0 | |
| + Employee Benefit Expense | 1.8 | 0.6 | 0.6 | 0.6 | |
| + Finance Costs | 11.4 | 5.9 | 6.1 | 6.1 | |
| + Depreciation & Amortisation | 3.2 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 5.8 | 0.4 | 0.7 | 0.7 | |
| Total Expenses | 27.0 | 9.1 | 11.7 | 12.4 | |
| EBITDA | -6.9 | -0.9 | -0.9 | -0.9 | |
| EBIT | -10.1 | -0.9 | -0.9 | -0.9 | |
| Profit | |||||
| PBT before Exceptional Items | -21.1 | -6.6 | -6.9 | -6.9 | |
| + Exceptional Items | -71.1 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -92.2 | -6.6 | -6.9 | -6.9 | |
| + Current Tax | -0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -21.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | -21.1 | 0.0 | 0.0 | 0.0 | |
| Net Income | -71.1 | 8.2 | -6.5 | -6.6 | |
| + Net Income — Continuing Ops | -71.1 | -6.6 | -6.9 | -6.9 | |
| + Net Income — Discontinued Ops | 0.0 | 14.8 | 0.4 | 0.4 | |
| + Other Comprehensive Income | -0.3 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -71.4 | 8.2 | -6.5 | -6.5 | |
| Per Share | |||||
| Basic EPS | -66.24 | 2.63 | -2.02 | -2.05 | |
| Diluted EPS | -66.24 | 2.63 | -2.02 | -2.05 | |
| Continuing & Discontinued Operations | |||||
| + Discontinued Operations — before Tax | 0.0 | 14.8 | -1.4 | -1.3 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | -1.7 | -1.7 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | 0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | -0.0 | -0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -66.24 | -2.13 | -2.14 | -2.16 | |
| Diluted EPS — Continuing Operations | -66.24 | -2.13 | -2.14 | -2.16 | |
| Basic EPS — Discontinued Operations | 0.00 | 4.76 | 0.12 | 0.11 | |
| Diluted EPS — Discontinued Operations | 0.00 | 4.76 | 0.12 | 0.11 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 0.7 | 0.2 | 0.3 | 0.4 | |
| Gross Margin % | 12.78 | 6.68 | 6.97 | 7.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -21.1 | -6.6 | -6.9 | -6.9 | |
| − Exceptional Items (reconciliation) | -71.1 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -16.2 | 8.2 | -6.5 | -6.6 | |
| EPS Adj | -15.12 | 2.63 | -2.02 | -2.05 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.7 | 32.2 | 32.2 | 32.2 | |