| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 137 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.4 | 4.4 | 4.2 | 11.0 | 1.5 | ||
| 0.0 | 0.0 | −0.0 | −0.0 | −0.1 | ||
| 160 | 160 | 150 | 140 | 131 | ||
| 292 | — | — | — | — | ||
| 155 | 155 | 146 | 129 | 130 | ||
| ₹183.63 | — | — | — | — | ||
| 242 | 242 | 228 | 209 | 195 | ||
| 66.0% | 66.0% | 66.0% | 66.8% | 67.3% | ||
| 0.55× | — | — | — | — | ||
| 0.87× | — | — | — | — | ||
| 8.65× | — | — | — | — | ||
| 13.02× | — | — | — | — | ||
| 23.81× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 334 | 312 | 303 | 339 | 304 | ||
| 33.8 | 31.9 | 29.6 | 31.5 | 25.1 | ||
| 22.4 | 20.8 | 19.8 | 21.5 | 16.0 | ||
| — | 30.8 | 20.7 | 329 | 23.0 | ||
| 12.3 | 12.3 | 20.7 | 329 | 23.0 | ||
| — | 12.3 | 20.7 | 343 | 17.6 | ||
| — | 18.6 | 0.0 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 137.2 | |
| - Cash, Equiv & ST Investments | 1.5 | 11.0 | 4.2 | 4.4 | 4.4 | |
| + Minority Interest | -0.1 | -0.0 | -0.0 | 0.0 | 0.0 | |
| + Total Debt | 131.0 | 139.6 | 150.4 | 159.5 | 159.5 | |
| Enterprise Value | — | — | — | — | 292.3 | |
| Net Debt (memo) | 129.5 | 128.7 | 146.2 | 155.1 | 155.1 | |
| EV per Share | — | — | — | — | 183.63 | |
| Total Capital | 194.7 | 208.9 | 227.8 | 241.8 | 241.8 | |
| Total Debt/Total Capital | 67.28 | 66.85 | 66.02 | 65.98 | 65.98 | |
| Total Debt/EV | — | — | — | — | 0.55 | |
| EV/Sales | — | — | — | — | 0.87 | |
| EV/EBITDA | — | — | — | — | 8.65 | |
| EV/EBIT | — | — | — | — | 13.02 | |
| EV/Free Cash Flow | — | — | — | — | 23.81 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 304.2 | 339.2 | 303.1 | 311.7 | 334.4 | |
| EBITDA | 25.1 | 31.5 | 29.6 | 31.9 | 33.8 | |
| EBIT | 16.0 | 21.5 | 19.8 | 20.8 | 22.4 | |
| Operating Cash Flow | 23.0 | 329.2 | 20.7 | 30.8 | — | |
| Free Cash Flow | 23.0 | 329.2 | 20.7 | 12.3 | 12.3 | |
| FCFF (free cash flow to the firm) | 17.6 | 342.6 | 20.7 | 12.3 | — | |
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 18.6 | — | |