| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,887 | — | — | — | |
| 23.7 | 23.7 | 55.7 | 46.6 | |
| 350 | 350 | 121 | — | |
| 2,213 | — | — | — | |
| 326 | 326 | 65.3 | — | |
| ₹191.31 | — | — | — | |
| 1,098 | 1,098 | 787 | — | |
| 31.9% | 31.9% | 15.4% | — | |
| 0.16× | — | — | — | |
| 0.80× | — | — | — | |
| 22.20× | — | — | — | |
| 27.78× | — | — | — | |
Reference items — trailing FY values | ||||
| 2,751 | 2,792 | 2,598 | — | |
| 99.7 | 97.7 | 59.3 | — | |
| 79.7 | 78.0 | 46.6 | — | |
| — | 21.1 | 69.1 | 195 | |
| −12.7 | −12.7 | 34.6 | 168 | |
| — | −25.1 | 16.2 | 164 | |
| — | 33.8 | 34.5 | 27.1 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 1,887.1 | |
| - Cash, Equiv & ST Investments | 46.6 | 55.7 | 23.7 | 23.7 | |
| + Total Debt | — | 121.0 | 350.0 | 350.0 | |
| Enterprise Value | — | — | — | 2,213.4 | |
| Net Debt (memo) | — | 65.3 | 326.2 | 326.2 | |
| EV per Share | — | — | — | 191.31 | |
| Total Capital | — | 787.3 | 1,097.5 | 1,097.5 | |
| Total Debt/Total Capital | — | 15.37 | 31.89 | 31.89 | |
| Total Debt/EV | — | — | — | 0.16 | |
| EV/Sales | — | — | — | 0.80 | |
| EV/EBITDA | — | — | — | 22.20 | |
| EV/EBIT | — | — | — | 27.78 | |
| Reference Items — Trailing FY Values | |||||
| Sales | — | 2,598.2 | 2,791.6 | 2,750.8 | |
| EBITDA | — | 59.3 | 97.7 | 99.7 | |
| EBIT | — | 46.6 | 78.0 | 79.7 | |
| Operating Cash Flow | 195.4 | 69.1 | 21.1 | — | |
| Free Cash Flow | 168.3 | 34.6 | -12.7 | -12.7 | |
| FCFF (free cash flow to the firm) | 164.5 | 16.2 | -25.1 | — | |
| Capital Expenditure | 27.1 | 34.5 | 33.8 | — | |