| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,059 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 13.5 | 37.2 | 2.6 | 2.2 | 17.7 | ||
| 233 | 233 | 223 | 332 | 414 | ||
| 1,279 | — | — | — | — | ||
| 220 | 196 | 220 | 330 | 397 | ||
| ₹379.80 | — | — | — | — | ||
| 791 | 766 | 689 | 610 | 782 | ||
| 29.5% | 30.5% | 32.3% | 54.4% | 53.0% | ||
| 0.18× | — | — | — | — | ||
| 1.95× | — | — | — | — | ||
| 11.28× | — | — | — | — | ||
| 15.25× | — | — | — | — | ||
| 86.79× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 656 | 611 | 543 | 473 | 673 | ||
| 113 | 105 | 82.4 | 76.3 | 107 | ||
| 83.8 | 77.3 | 54.5 | 48.6 | 79.5 | ||
| — | 58.1 | 21.6 | 92.3 | −22.3 | ||
| 14.7 | 14.7 | 10.1 | 62.0 | −116 | ||
| — | 9.2 | 8.2 | 56.1 | −122 | ||
| — | 43.3 | 11.5 | 30.3 | 93.6 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,058.5 | |
| - Cash, Equiv & ST Investments | 17.7 | 2.2 | 2.6 | 37.2 | 13.5 | |
| + Total Debt | 414.3 | 332.1 | 222.6 | 233.5 | 233.5 | |
| Enterprise Value | — | — | — | — | 1,278.5 | |
| Net Debt (memo) | 396.6 | 329.9 | 220.0 | 196.2 | 220.0 | |
| EV per Share | — | — | — | — | 379.80 | |
| Total Capital | 782.0 | 610.4 | 688.8 | 766.5 | 790.6 | |
| Total Debt/Total Capital | 52.98 | 54.40 | 32.32 | 30.46 | 29.53 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 1.95 | |
| EV/EBITDA | — | — | — | — | 11.28 | |
| EV/EBIT | — | — | — | — | 15.25 | |
| EV/Free Cash Flow | — | — | — | — | 86.79 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 673.3 | 473.4 | 542.6 | 611.0 | 655.8 | |
| EBITDA | 106.8 | 76.3 | 82.4 | 104.8 | 113.3 | |
| EBIT | 79.5 | 48.6 | 54.5 | 77.3 | 83.8 | |
| Operating Cash Flow | -22.3 | 92.3 | 21.6 | 58.1 | — | |
| Free Cash Flow | -115.9 | 62.0 | 10.1 | 14.7 | 14.7 | |
| FCFF (free cash flow to the firm) | -121.9 | 56.1 | 8.2 | 9.2 | — | |
| Capital Expenditure | 93.6 | 30.3 | 11.5 | 43.3 | — | |