In ₹ Crore except Per Share Latest Annual | BAJAJELEC FY26 | HAVELLS FY26 | CROMPTON FY26 | BLUESTONE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 41.15× | — | 777.73× | 409.44× | |
| P/B | ◆ 2.44× | — | 4.31× | 7.22× | 5.77× -58% | |
| EV/EBITDA | 24.74× | — | ◆ 16.53× | 34.96× | 25.74× -4% | |
| Market Cap | ₹3,892 Cr | — | ₹14,800 Cr | ₹13,023 Cr | ₹13,912 Cr -72% | |
| Growth | ||||||
| Revenue CAGR 3Y | -6.33% | ◆ 10.03% | 5.63% | — | 7.83% -181% | |
| Revenue CAGR 5Y | -0.54% | ◆ 16.59% | 11.00% | — | 13.79% -104% | |
| Net Income CAGR 3Y | — | 16.38% | — | — | 16.38% | |
| Revenue YoY (latest Q) | 2.33% | 19.48% | 11.84% | ◆ 49.56% | 19.48% -88% | |
| Net Income YoY (latest Q) | ◆ 5216.48% | -16.64% | 15.17% | 117.16% | 15.17% +34287% | |
| Profitability | ||||||
| EBITDA Margin | 3.09% | 9.76% | 10.22% | ◆ 15.99% | 10.22% -70% | |
| Net Income Margin | -2.04% | ◆ 7.50% | -2.85% | 0.54% | 0.54% -478% | |
| Return on Common Equity | -5.70% | ◆ 17.85% | -7.05% | 0.82% | 0.82% -795% | |
| Return on Capital Employed | -0.21% | 17.40% | ◆ 17.46% | 6.34% | 17.40% -101% | |
| Return on Assets | -2.13% | ◆ 11.46% | -3.79% | 0.27% | 0.27% -889% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.41× | 0.00× | |
| Interest Coverage | -0.07× | ◆ 47.39× | 14.89× | 0.85× | 14.89× -100% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,462 Cr | ₹22,528 Cr | ₹8,096 Cr | ₹2,436 Cr | ₹8,096 Cr -45% | |
| Net Income | −₹90.9 Cr | ₹1,689 Cr | −₹231 Cr | ₹13.2 Cr | ₹13.2 Cr -789% | |
| Total Assets | ₹4,260 Cr | ₹14,746 Cr | ₹6,083 Cr | ₹4,961 Cr | ₹6,083 Cr -30% | |
| EPS | ₹-7.88 | ₹26.95 | ₹-3.76 | ₹1.1 | ₹1.1 -816% | |
| Book Value per Share | ₹138.14 | — | ₹53.36 | ₹118.44 | ₹85.9 +61% | |