In ₹ Crore except Per Share Latest Annual	STYLEBAAZA FY26	BUILDPRO FY26	GOCOLORS FY26	KALAMANDIR FY26	Peer Average
Valuation — at last close
P/E	58.17×	◆ 4.15×	23.42×	6.87×	11.48× +407%
P/B	6.06×	0.97×	1.96×	◆ 0.77×	1.23× +391%
EV/EBITDA	11.59×	◆ 2.32×	5.03×	2.45×	3.27× +254%
Market Cap	₹2,726 Cr	₹531 Cr	₹1,351 Cr	₹968 Cr	₹950 Cr +187%
Growth
Revenue CAGR 3Y	—	—	8.00%	—	8.00%
Net Income CAGR 3Y	—	—	-10.59%	—	-10.59%
Revenue YoY (latest Q)	◆ 28.72%	—	-2.93%	-1.04%	-1.99% +1547%
Net Income YoY (latest Q)	◆ 8.45%	—	-58.88%	-14.74%	-36.81% +123%
Profitability
EBITDA Margin	14.35%	3.32%	◆ 28.29%	15.76%	15.79% -9%
Net Income Margin	2.55%	1.87%	7.06%	◆ 8.52%	5.82% -56%
Return on Common Equity	10.98%	◆ 23.41%	8.53%	11.78%	14.57% -25%
Return on Capital Employed	8.46%	◆ 39.79%	9.14%	13.42%	20.78% -59%
Return on Assets	2.58%	7.97%	4.59%	◆ 8.08%	6.88% -62%
Credit & Quality
Total Debt/Equity	0.77×	0.11×	◆ 0.00×	0.02×	0.04× +1677%
Interest Coverage	1.22×	5.14×	2.08×	◆ 6.52×	4.58× -73%
Scale — latest FY
Revenue / Total Income	₹1,841 Cr	₹6,826 Cr	₹838 Cr	₹1,654 Cr	₹3,106 Cr -41%
Net Income	₹46.9 Cr	₹128 Cr	₹59.2 Cr	₹141 Cr	₹109 Cr -57%
Total Assets	₹1,883 Cr	₹1,605 Cr	₹1,296 Cr	₹1,849 Cr	₹1,583 Cr +19%
EPS	₹6.28	₹52.77	₹10.97	₹9.56	₹24.43 -74%
Book Value per Share	₹60.33	₹225.01	₹131.24	₹85.54	₹147.26 -59%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.