| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,181 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 24.7 | 24.7 | 21.9 | 17.5 | 50.1 | ||
| 299 | 299 | 316 | 309 | 320 | ||
| 1,455 | — | — | — | — | ||
| 274 | 274 | 294 | 291 | 270 | ||
| ₹64.55 | — | — | — | — | ||
| 825 | 825 | 840 | 805 | 764 | ||
| 36.2% | 36.2% | 37.6% | 38.4% | 41.8% | ||
| 0.21× | — | — | — | — | ||
| 1.05× | — | — | — | — | ||
| 13.88× | — | — | — | — | ||
| 16.38× | — | — | — | — | ||
| 25.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,388 | 1,379 | 1,154 | 1,245 | 1,110 | ||
| 105 | 102 | 65.3 | 110 | 97.8 | ||
| 88.8 | 87.0 | 52.9 | 99.9 | 88.1 | ||
| — | 115 | 76.4 | 78.8 | 19.5 | ||
| 57.9 | 57.9 | 23.4 | 43.8 | −3.9 | ||
| — | 31.9 | 1.9 | 35.5 | −3.9 | ||
| — | 56.7 | 53.1 | 35.0 | 23.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,181.1 | |
| - Cash, Equiv & ST Investments | 50.1 | 17.5 | 21.9 | 24.7 | 24.7 | |
| + Total Debt | 319.8 | 308.9 | 315.9 | 298.7 | 298.7 | |
| Enterprise Value | — | — | — | — | 1,455.1 | |
| Net Debt (memo) | 269.7 | 291.3 | 294.0 | 274.0 | 274.0 | |
| EV per Share | — | — | — | — | 64.55 | |
| Total Capital | 764.5 | 805.2 | 839.5 | 825.5 | 825.5 | |
| Total Debt/Total Capital | 41.83 | 38.36 | 37.63 | 36.19 | 36.19 | |
| Total Debt/EV | — | — | — | — | 0.21 | |
| EV/Sales | — | — | — | — | 1.05 | |
| EV/EBITDA | — | — | — | — | 13.88 | |
| EV/EBIT | — | — | — | — | 16.38 | |
| EV/Free Cash Flow | — | — | — | — | 25.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,110.0 | 1,244.5 | 1,153.6 | 1,379.1 | 1,387.8 | |
| EBITDA | 97.8 | 110.2 | 65.3 | 102.2 | 104.8 | |
| EBIT | 88.1 | 99.9 | 52.9 | 87.0 | 88.8 | |
| Operating Cash Flow | 19.5 | 78.8 | 76.4 | 114.7 | — | |
| Free Cash Flow | -3.9 | 43.8 | 23.4 | 57.9 | 57.9 | |
| FCFF (free cash flow to the firm) | -3.9 | 35.5 | 1.9 | 31.9 | — | |
| Capital Expenditure | 23.5 | 35.0 | 53.1 | 56.7 | — | |