| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,505 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 22.1 | 22.1 | 105 | 84.3 | 104 | ||
| 6.9 | 6.9 | 6.7 | 6.4 | 5.8 | ||
| 276 | 276 | 189 | 238 | 314 | ||
| 8,767 | — | — | — | — | ||
| 254 | 254 | 84.8 | 154 | 210 | ||
| ₹2,060.39 | — | — | — | — | ||
| 1,011 | 1,011 | 845 | 830 | 658 | ||
| 27.3% | 27.3% | 22.4% | 28.7% | 47.7% | ||
| 0.03× | — | — | — | — | ||
| 7.98× | — | — | — | — | ||
| 57.62× | — | — | — | — | ||
| 80.90× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,099 | 1,159 | 1,031 | 952 | 822 | ||
| 152 | 178 | 142 | 130 | 146 | ||
| 108 | 133 | 103 | 96.6 | 119 | ||
| — | −1.4 | 88.3 | 78.9 | 70.6 | ||
| −135 | −135 | 50.4 | 58.6 | 59.8 | ||
| — | −143 | 46.4 | 44.4 | 25.4 | ||
| — | 133 | 37.9 | 20.4 | 10.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,505.3 | |
| - Cash, Equiv & ST Investments | 104.1 | 84.3 | 104.7 | 22.1 | 22.1 | |
| + Minority Interest | 5.8 | 6.4 | 6.7 | 6.9 | 6.9 | |
| + Total Debt | 314.0 | 238.5 | 189.5 | 276.4 | 276.4 | |
| Enterprise Value | — | — | — | — | 8,766.5 | |
| Net Debt (memo) | 209.9 | 154.1 | 84.8 | 254.3 | 254.3 | |
| EV per Share | — | — | — | — | 2,060.39 | |
| Total Capital | 657.9 | 830.2 | 845.3 | 1,010.9 | 1,010.9 | |
| Total Debt/Total Capital | 47.73 | 28.72 | 22.42 | 27.35 | 27.35 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 7.98 | |
| EV/EBITDA | — | — | — | — | 57.62 | |
| EV/EBIT | — | — | — | — | 80.90 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 821.6 | 952.2 | 1,030.7 | 1,159.0 | 1,098.6 | |
| EBITDA | 145.6 | 130.4 | 142.4 | 177.5 | 152.1 | |
| EBIT | 119.0 | 96.6 | 102.8 | 133.1 | 108.4 | |
| Operating Cash Flow | 70.6 | 78.9 | 88.3 | -1.4 | — | |
| Free Cash Flow | 59.8 | 58.6 | 50.4 | -134.7 | -134.7 | |
| FCFF (free cash flow to the firm) | 25.4 | 44.4 | 46.4 | -142.6 | — | |
| Capital Expenditure | 10.9 | 20.4 | 37.9 | 133.3 | — | |