In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|
| Revenue from Operations | 94.6 | 98.3 | |
| Other Income | 9.0 | 9.5 | |
| Total Income | 103.7 | 107.8 | |
| Expenses | |||
| + Cost of Materials Consumed | 57.1 | 59.3 | |
| + Purchases of Stock-in-Trade | 7.6 | 9.2 | |
| + Changes in Inventories | -2.6 | -3.7 | |
| + Employee Benefit Expense | 6.8 | 7.9 | |
| + Finance Costs | 1.6 | 1.6 | |
| + Depreciation & Amortisation | 4.6 | 4.6 | |
| + Other Expenses | 22.3 | 23.6 | |
| Total Expenses | 97.4 | 102.3 | |
| EBITDA | 3.4 | 2.2 | |
| EBIT | -1.2 | -2.4 | |
| Profit | |||
| PBT before Exceptional Items | 6.2 | 5.6 | |
| Pretax Income | 6.2 | 5.6 | |
| + Current Tax | 1.8 | 1.6 | |
| + Deferred Tax | -0.2 | -0.3 | |
| Tax Expense | 1.6 | 1.3 | |
| Net Income | 4.6 | 4.2 | |
| + Net Income — Continuing Ops | 4.6 | 4.2 | |
| + Other Comprehensive Income | -0.1 | -0.1 | |
| Total Comprehensive Income | 4.5 | 4.1 | |
| Per Share | |||
| Basic EPS | 3.45 | 2.71 | |
| Diluted EPS | 3.25 | 2.56 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | -0.1 | -0.1 | |
| + Items NOT to be Reclassified to P&L | -0.2 | -0.2 | |
| + Tax on Items NOT to be Reclassified | -0.0 | -0.0 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 3.45 | 2.71 | |
| Diluted EPS — Continuing Operations | 3.25 | 2.56 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 32.5 | 33.6 | |
| Gross Margin % | 34.33 | 34.22 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 6.2 | 5.6 | |
| Net Income Adj (tax-effected) | 4.6 | 4.2 | |
| EPS Adj | 3.45 | 2.71 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 1.00 | |
| Filed Debt Equity | 0.00 | 0.00 | |
| Filed Dscr | 0.01 | 0.00 | |
| Filed Iscr | 0.05 | 0.03 | |
| Paid Up Equity Capital | 13.3 | 13.4 | |