| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,190 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,294 | 1,294 | 1,066 | 720 | 1,003 | ||
| 422 | 422 | 374 | 324 | 281 | ||
| 10.5 | 10.5 | 13.2 | 13.9 | 0.0 | ||
| 8,328 | — | — | — | — | ||
| −1,284 | −1,284 | −1,053 | −706 | −1,003 | ||
| ₹611.26 | — | — | — | — | ||
| 3,718 | 3,718 | 3,188 | 2,703 | 2,377 | ||
| 0.3% | 0.3% | 0.4% | 0.5% | 0.0% | ||
| 0.00× | — | — | — | — | ||
| 1.31× | — | — | — | — | ||
| 12.99× | — | — | — | — | ||
| 14.36× | — | — | — | — | ||
| 19.65× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,361 | 6,066 | 5,612 | 5,369 | 5,087 | ||
| 641 | 748 | 633 | 458 | 393 | ||
| 580 | 686 | 574 | 402 | 350 | ||
| — | 505 | 583 | 263 | 451 | ||
| 424 | 424 | 430 | 132 | 292 | ||
| — | 423 | 430 | 132 | 291 | ||
| — | 80.7 | 153 | 131 | 160 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 9,189.8 | |
| - Cash, Equiv & ST Investments | 1,002.6 | 720.0 | 1,066.4 | 1,294.0 | 1,294.0 | |
| + Minority Interest | 281.4 | 323.8 | 373.9 | 421.9 | 421.9 | |
| + Total Debt | 0.0 | 13.9 | 13.2 | 10.5 | 10.5 | |
| Enterprise Value | — | — | — | — | 8,328.2 | |
| Net Debt (memo) | -1,002.6 | -706.0 | -1,053.2 | -1,283.5 | -1,283.5 | |
| EV per Share | — | — | — | — | 611.26 | |
| Total Capital | 2,376.8 | 2,703.2 | 3,188.1 | 3,718.5 | 3,718.5 | |
| Total Debt/Total Capital | 0.00 | 0.52 | 0.42 | 0.28 | 0.28 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 1.31 | |
| EV/EBITDA | — | — | — | — | 12.99 | |
| EV/EBIT | — | — | — | — | 14.36 | |
| EV/Free Cash Flow | — | — | — | — | 19.65 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,087.0 | 5,368.9 | 5,612.3 | 6,065.9 | 6,360.8 | |
| EBITDA | 393.0 | 458.1 | 633.0 | 748.2 | 641.0 | |
| EBIT | 350.4 | 401.7 | 574.0 | 685.6 | 579.8 | |
| Operating Cash Flow | 451.2 | 263.0 | 582.7 | 504.6 | — | |
| Free Cash Flow | 291.5 | 131.9 | 430.2 | 423.9 | 423.9 | |
| FCFF (free cash flow to the firm) | 291.0 | 131.5 | 429.7 | 423.2 | — | |
| Capital Expenditure | 159.7 | 131.1 | 152.5 | 80.7 | — | |