In ₹ Crore except Per Share Latest Annual | AUTOAXLES FY26 | RAJRATAN FY26 | TALBROAUTO FY26 | SUNCLAY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 15.19× | 36.93× | 24.96× | ◆ 11.34× | 24.96× -39% | |
| P/B | 2.27× | 3.98× | 3.50× | ◆ 2.21× | 3.50× -35% | |
| EV/EBITDA | ◆ 9.78× | 20.69× | 19.31× | 38.85× | 20.69× -53% | |
| Market Cap | ₹2,497 Cr | ₹2,588 Cr | ₹2,600 Cr | ₹2,861 Cr | ₹2,600 Cr -4% | |
| Growth | ||||||
| Revenue CAGR 3Y | -2.14% | 8.90% | ◆ 10.37% | — | 9.63% -122% | |
| Revenue CAGR 5Y | ◆ 19.18% | 16.17% | 14.39% | — | 15.28% +26% | |
| Net Income CAGR 3Y | 0.48% | -11.20% | ◆ 23.27% | — | 6.04% -92% | |
| Revenue YoY (latest Q) | 5.61% | ◆ 29.14% | 15.31% | 15.64% | 15.64% -64% | |
| Net Income YoY (latest Q) | 27.64% | ◆ 69.82% | 35.22% | -2.72% | 35.22% -22% | |
| Profitability | ||||||
| EBITDA Margin | 10.89% | 12.07% | ◆ 15.70% | 5.23% | 12.07% -10% | |
| Net Income Margin | 7.55% | 6.06% | 11.97% | ◆ 12.46% | 11.97% -37% | |
| Return on Common Equity | 14.96% | 10.78% | 14.01% | ◆ 19.48% | 14.01% +7% | |
| Return on Capital Employed | ◆ 18.04% | 13.87% | 13.13% | -4.53% | 13.13% +37% | |
| Return on Assets | ◆ 10.81% | 6.05% | 9.59% | 7.69% | 7.69% +41% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.50× | 0.10× | 1.00× | 0.50× -100% | |
| Interest Coverage | ◆ 128.30× | 3.92× | 7.89× | -0.93× | 3.92× +3173% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,178 Cr | ₹1,157 Cr | ₹870 Cr | ₹2,026 Cr | ₹1,157 Cr +88% | |
| Net Income | ₹164 Cr | ₹70.1 Cr | ₹104 Cr | ₹252 Cr | ₹104 Cr +58% | |
| Total Assets | ₹1,520 Cr | ₹1,159 Cr | ₹1,085 Cr | ₹3,282 Cr | ₹1,159 Cr +31% | |
| EPS | ₹108.77 | ₹13.81 | ₹16.87 | ₹114.48 | ₹16.87 +545% | |
| Book Value per Share | ₹727.08 | ₹128.17 | ₹120.36 | ₹587.75 | ₹128.17 +467% | |