Comp Set AUTOAXLES RAJRATAN× TALBROAUTO× SUNCLAY× + INDNIPPON + GNA + MMFL + CARRARO + FMGOETZE + JTEKTINDIA + DIVGIITTS + WHEELS + RACLGEAR
In ₹ Crore except Per Share
Latest Annual
AUTOAXLES
FY26
RAJRATAN
FY26
TALBROAUTO
FY26
SUNCLAY
FY26
Peer
Average
Valuation — at last close P/E 14.34× 30.49× 21.10× ◆ 9.42×20.33× -29% P/B 2.15× 3.28× 2.96× ◆ 1.83×2.69× -20% EV/EBITDA ◆ 8.26×17.36× 15.79× 34.18× 22.44× -63% Market Cap ₹2,358 Cr ₹2,137 Cr ₹2,197 Cr ₹2,377 Cr ₹2,237 Cr +5% Growth Revenue CAGR 3Y -2.14% 8.90% ◆ 10.37%— 9.63% -122% Revenue CAGR 5Y ◆ 19.18%16.17% 14.39% — 15.28% +26% Net Income CAGR 3Y 0.48% -11.20% ◆ 23.27%— 6.04% -92% Revenue YoY (latest Q) 5.61% ◆ 26.06%15.31% 15.64% 19.00% -70% Net Income YoY (latest Q) 27.64% 17.47% ◆ 35.22%-2.72% 16.66% +66% Profitability EBITDA Margin 10.89% 12.07% ◆ 15.70%5.23% 11.00% -1% Net Income Margin 7.55% 6.06% 11.97% ◆ 12.46%10.16% -26% Return on Common Equity 15.80% 11.59% 15.14% ◆ 22.27%16.33% -3% Return on Capital Employed ◆ 19.03%14.90% 14.10% -4.79% 8.07% +136% Return on Assets ◆ 11.43%6.62% 10.23% 7.91% 8.25% +38% Credit & Quality Total Debt/Equity ◆ 0.00×0.50× 0.10× 1.00× 0.53× -100% Interest Coverage ◆ 128.30×3.92× 7.89× -0.93× 3.63× +3438% Scale — latest FY Revenue / Total Income ₹2,178 Cr ₹1,157 Cr ₹870 Cr ₹2,026 Cr ₹1,351 Cr +61% Net Income ₹164 Cr ₹70.1 Cr ₹104 Cr ₹252 Cr ₹142 Cr +16% Total Assets ₹1,520 Cr ₹1,159 Cr ₹1,085 Cr ₹3,282 Cr ₹1,842 Cr -17% EPS ₹108.77 ₹13.81 ₹16.87 ₹114.48 ₹48.39 +125% Book Value per Share ₹727.08 ₹128.17 ₹120.36 ₹587.75 ₹278.76 +161%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
