| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 12.3 | 10.2 | 9.2 | 8.0 | |
| 0.1 | 0.7 | — | — | |
| 1.8 | 1.9 | — | — | |
| 0.2 | — | 0.2 | 0.2 | |
| — | — | 0.0 | 0.5 | |
| 0.9 | — | — | — | |
| 1.1 | — | — | — | |
| 2.2 | 2.4 | 2.7 | 2.1 | |
| 0.1 | — | 0.0 | 0.4 | |
| 17.7 | 16.3 | 15.0 | 13.8 | |
Current assets | ||||
| 30.6 | 28.1 | 32.6 | 43.4 | |
| 19.0 | 14.7 | 3.0 | 1.5 | |
| 16.3 | 23.6 | 23.8 | 16.2 | |
| 7.3 | 4.2 | 4.3 | 7.9 | |
| 0.2 | 0.1 | 0.0 | 0.0 | |
| 2.0 | 2.5 | — | — | |
| 44.7 | 45.2 | — | — | |
| 1.4 | 1.3 | 3.1 | 1.9 | |
| 76.9 | 74.6 | 69.5 | 74.0 | |
| 94.6 | 90.9 | 84.5 | 87.8 | |
Equity | ||||
| 3.5 | 3.5 | 3.5 | 3.5 | |
| 60.6 | 56.1 | 52.9 | 49.1 | |
| 64.1 | 59.6 | 56.3 | 52.5 | |
| 64.1 | 59.6 | 56.3 | 52.5 | |
Liabilities | ||||
| 8.2 | 9.4 | — | — | |
| — | — | 8.7 | — | |
| 0.1 | 0.1 | 0.1 | 0.1 | |
| 8.3 | 9.7 | 8.7 | 9.2 | |
| 1.3 | 1.1 | 0.0 | 3.8 | |
| 14.4 | — | 13.3 | 17.9 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 15.8 | — | — | — | |
| 4.9 | 4.8 | — | — | |
| 1.5 | 2.5 | 1.2 | 0.2 | |
| 22.2 | 21.7 | 19.4 | 26.0 | |
| 30.5 | 31.3 | 28.1 | 35.2 | |
| 94.6 | 90.9 | 84.5 | 87.8 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 8.0 | 9.2 | 10.2 | 12.3 | |
| + Capital Work-in-Progress | — | — | 0.7 | 0.1 | |
| + Other Intangibles | — | — | 1.9 | 1.8 | |
| + Non-current Investments | 0.2 | 0.2 | — | 0.2 | |
| + Long-term Loans | 0.5 | 0.0 | — | — | |
| + Other Non-current Financial Assets | — | — | — | 0.9 | |
| Non-current Financial Assets | — | — | — | 1.1 | |
| + Deferred Tax Assets | 2.1 | 2.7 | 2.4 | 2.2 | |
| + Other Non-current Assets | 0.4 | 0.0 | — | 0.1 | |
| Total Non-current Assets | 13.8 | 15.0 | 16.3 | 17.7 | |
| Current Assets | |||||
| + Inventories | 43.4 | 32.6 | 28.1 | 30.6 | |
| + Current Investments | 1.5 | 3.0 | 14.7 | 19.0 | |
| + Trade Receivables | 16.2 | 23.8 | 23.6 | 16.3 | |
| + Cash & Cash Equivalents | 7.9 | 4.3 | 4.2 | 7.3 | |
| + Short-term Loans | 0.0 | 0.0 | 0.1 | 0.2 | |
| + Other Current Financial Assets | — | — | 2.5 | 2.0 | |
| Current Financial Assets | — | — | 45.2 | 44.7 | |
| + Other Current Assets | 1.9 | 3.1 | 1.3 | 1.4 | |
| Total Current Assets | 74.0 | 69.5 | 74.6 | 76.9 | |
| Total Assets | 87.8 | 84.5 | 90.9 | 94.6 | |
| Equity | |||||
| + Equity Share Capital | 3.5 | 3.5 | 3.5 | 3.5 | |
| + Other Equity / Reserves | 49.1 | 52.9 | 56.1 | 60.6 | |
| Equity — Owners of Parent | 52.5 | 56.3 | 59.6 | 64.1 | |
| Total Equity | 52.5 | 56.3 | 59.6 | 64.1 | |
| Liabilities | |||||
| + Provisions — Non-current | — | — | 9.4 | 8.2 | |
| + Deferred Tax Liabilities | — | 8.7 | — | — | |
| + Other Non-current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | |
| Non-current Liabilities | 9.2 | 8.7 | 9.7 | 8.3 | |
| + Borrowings — Current | 3.8 | 0.0 | 1.1 | 1.3 | |
| + Trade Payables | 17.9 | 13.3 | — | 14.4 | |
| + Other Current Financial Liab | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Financial Liabilities | — | — | — | 15.8 | |
| + Provisions — Current | — | — | 4.8 | 4.9 | |
| + Other Current Liabilities | 0.2 | 1.2 | 2.5 | 1.5 | |
| Current Liabilities | 26.0 | 19.4 | 21.7 | 22.2 | |
| Total Liabilities | 35.2 | 28.1 | 31.3 | 30.5 | |
| Total Equity & Liabilities | 87.8 | 84.5 | 90.9 | 94.6 | |