In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 9.2 | 10.2 | 12.3 | |
| + Capital Work-in-Progress | — | 0.7 | 0.1 | |
| + Other Intangibles | — | 1.9 | 1.8 | |
| + Non-current Investments | 0.2 | — | 0.2 | |
| + Other Non-current Financial Assets | — | — | 0.9 | |
| Non-current Financial Assets | — | — | 1.1 | |
| + Deferred Tax Assets | 2.7 | 2.4 | 2.2 | |
| + Other Non-current Assets | 0.0 | — | 0.1 | |
| Total Non-current Assets | 15.0 | 16.3 | 17.7 | |
| Current Assets | ||||
| + Inventories | 32.6 | 28.1 | 30.6 | |
| + Current Investments | 3.0 | 14.7 | 19.0 | |
| + Trade Receivables | 23.8 | 23.6 | 16.3 | |
| + Cash & Cash Equivalents | 4.3 | 4.2 | 7.3 | |
| + Short-term Loans | 0.0 | 0.1 | 0.2 | |
| + Other Current Financial Assets | — | 2.5 | 2.0 | |
| Current Financial Assets | — | 45.2 | 44.7 | |
| + Other Current Assets | 3.1 | 1.3 | 1.4 | |
| Total Current Assets | 69.5 | 74.6 | 76.9 | |
| Total Assets | 84.5 | 90.9 | 94.6 | |
| Equity | ||||
| + Equity Share Capital | 3.5 | 3.5 | 3.5 | |
| + Other Equity / Reserves | 52.9 | 56.1 | 60.6 | |
| Equity — Owners of Parent | 56.3 | 59.6 | 64.1 | |
| Total Equity | 56.3 | 59.6 | 64.1 | |
| Liabilities | ||||
| + Provisions — Non-current | — | 9.4 | 8.2 | |
| + Deferred Tax Liabilities | 8.7 | — | — | |
| + Other Non-current Liabilities | 0.1 | 0.1 | 0.1 | |
| Non-current Liabilities | 8.7 | 9.7 | 8.3 | |
| + Borrowings — Current | 0.0 | 1.1 | 1.3 | |
| + Trade Payables | 13.3 | — | 14.4 | |
| + Other Current Financial Liab | 0.0 | 0.0 | 0.0 | |
| Current Financial Liabilities | — | — | 15.8 | |
| + Provisions — Current | — | 4.8 | 4.9 | |
| + Other Current Liabilities | 1.2 | 2.5 | 1.5 | |
| Current Liabilities | 19.4 | 21.7 | 22.2 | |
| Total Liabilities | 28.1 | 31.3 | 30.5 | |
| Total Equity & Liabilities | 84.5 | 90.9 | 94.6 | |