| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,150 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,948 | 1,733 | 868 | 487 | 228 | ||
| 85.3 | 74.6 | 63.8 | 49.1 | 48.0 | ||
| 180 | 180 | 198 | 232 | 47.0 | ||
| 13,467 | — | — | — | — | ||
| −1,768 | −1,553 | −670 | −255 | −181 | ||
| ₹4,574.38 | — | — | — | — | ||
| 6,848 | 6,476 | 5,860 | 5,395 | 4,766 | ||
| 2.6% | 2.8% | 3.4% | 4.3% | 1.0% | ||
| 0.01× | — | — | — | — | ||
| 1.93× | — | — | — | — | ||
| 11.53× | — | — | — | — | ||
| 15.79× | — | — | — | — | ||
| 15.88× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,969 | 6,274 | 5,583 | 4,726 | 5,428 | ||
| 1,168 | 1,031 | 913 | 637 | 775 | ||
| 853 | 709 | 596 | 394 | 577 | ||
| — | 1,023 | 603 | 667 | 707 | ||
| 848 | 848 | 333 | 164 | −168 | ||
| — | 844 | 326 | 160 | −193 | ||
| — | 175 | 270 | 504 | 875 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,149.8 | |
| - Cash, Equiv & ST Investments | 227.6 | 486.7 | 867.6 | 1,733.0 | 1,947.9 | |
| + Minority Interest | 48.0 | 49.1 | 63.8 | 74.6 | 85.3 | |
| + Total Debt | 47.0 | 231.9 | 197.7 | 179.8 | 179.8 | |
| Enterprise Value | — | — | — | — | 13,467.0 | |
| Net Debt (memo) | -180.6 | -254.8 | -670.0 | -1,553.3 | -1,768.1 | |
| EV per Share | — | — | — | — | 4,574.38 | |
| Total Capital | 4,766.4 | 5,395.2 | 5,860.1 | 6,476.3 | 6,848.1 | |
| Total Debt/Total Capital | 0.99 | 4.30 | 3.37 | 2.78 | 2.62 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 1.93 | |
| EV/EBITDA | — | — | — | — | 11.53 | |
| EV/EBIT | — | — | — | — | 15.79 | |
| EV/Free Cash Flow | — | — | — | — | 15.88 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,427.5 | 4,725.7 | 5,583.4 | 6,273.5 | 6,968.7 | |
| EBITDA | 774.9 | 636.7 | 913.0 | 1,030.8 | 1,168.0 | |
| EBIT | 577.0 | 393.8 | 596.1 | 708.7 | 852.7 | |
| Operating Cash Flow | 706.7 | 667.5 | 603.1 | 1,022.8 | — | |
| Free Cash Flow | -168.0 | 163.6 | 333.0 | 847.9 | 847.9 | |
| FCFF (free cash flow to the firm) | -193.3 | 160.2 | 326.2 | 843.6 | — | |
| Capital Expenditure | 874.7 | 503.9 | 270.2 | 174.9 | — | |