| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,075 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 80.3 | 80.3 | 17.0 | 42.9 | 20.6 | ||
| 6.6 | 6.6 | 5.6 | 8.9 | 4.0 | ||
| 145 | 145 | 110 | 144 | 171 | ||
| 1,146 | — | — | — | — | ||
| 64.3 | 64.3 | 92.6 | 101 | 150 | ||
| ₹412.73 | — | — | — | — | ||
| 635 | 635 | 556 | 573 | 523 | ||
| 22.8% | 22.8% | 19.7% | 25.2% | 32.6% | ||
| 0.13× | — | — | — | — | ||
| 1.29× | — | — | — | — | ||
| 12.60× | — | — | — | — | ||
| 15.83× | — | — | — | — | ||
| 31.78× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 890 | 824 | 723 | 527 | 513 | ||
| 91.0 | 84.1 | 52.3 | 40.0 | 36.3 | ||
| 72.4 | 65.6 | 34.3 | 21.9 | 20.8 | ||
| — | 47.1 | 34.0 | −0.8 | −17.7 | ||
| 36.1 | 36.1 | 17.5 | −9.4 | −24.6 | ||
| — | 33.8 | 14.3 | −13.9 | −32.2 | ||
| — | 11.0 | 16.5 | 8.6 | 7.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,074.9 | |
| - Cash, Equiv & ST Investments | 20.6 | 42.9 | 17.0 | 80.3 | 80.3 | |
| + Minority Interest | 4.0 | 8.9 | 5.6 | 6.6 | 6.6 | |
| + Total Debt | 170.5 | 144.3 | 109.5 | 144.6 | 144.6 | |
| Enterprise Value | — | — | — | — | 1,145.7 | |
| Net Debt (memo) | 150.0 | 101.4 | 92.6 | 64.3 | 64.3 | |
| EV per Share | — | — | — | — | 412.73 | |
| Total Capital | 522.7 | 573.0 | 556.1 | 634.7 | 634.7 | |
| Total Debt/Total Capital | 32.62 | 25.17 | 19.70 | 22.78 | 22.78 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.29 | |
| EV/EBITDA | — | — | — | — | 12.60 | |
| EV/EBIT | — | — | — | — | 15.83 | |
| EV/Free Cash Flow | — | — | — | — | 31.78 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 513.1 | 527.3 | 722.7 | 824.4 | 890.0 | |
| EBITDA | 36.3 | 40.0 | 52.3 | 84.1 | 91.0 | |
| EBIT | 20.8 | 21.9 | 34.3 | 65.6 | 72.4 | |
| Operating Cash Flow | -17.7 | -0.8 | 34.0 | 47.1 | — | |
| Free Cash Flow | -24.6 | -9.4 | 17.5 | 36.1 | 36.1 | |
| FCFF (free cash flow to the firm) | -32.2 | -13.9 | 14.3 | 33.8 | — | |
| Capital Expenditure | 7.0 | 8.6 | 16.5 | 11.0 | — | |