In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | |
|---|---|---|---|---|
| Revenue from Operations | 3.4 | 1.7 | 6.4 | |
| Other Income | 0.3 | 0.1 | 52.1 | |
| Total Income | 3.7 | 1.8 | 58.5 | |
| Expenses | ||||
| + Cost of Materials Consumed | 3.0 | 3.7 | 10.2 | |
| + Changes in Inventories | 1.6 | 0.3 | 2.6 | |
| + Employee Benefit Expense | 13.3 | 7.0 | 2.7 | |
| + Finance Costs | 0.1 | 0.1 | 0.0 | |
| + Depreciation & Amortisation | 3.2 | 2.3 | 2.2 | |
| + Other Expenses | 11.2 | 11.8 | 40.0 | |
| Total Expenses | 32.4 | 25.1 | 57.7 | |
| EBITDA | -25.7 | -21.0 | -49.2 | |
| EBIT | -28.9 | -23.3 | -51.4 | |
| Profit | ||||
| PBT before Exceptional Items | -28.7 | -23.3 | 0.8 | |
| Pretax Income | -28.7 | -23.3 | 0.8 | |
| + Current Tax | 0.0 | 0.0 | 0.1 | |
| Tax Expense | 0.0 | 0.0 | 0.1 | |
| Net Income | -28.7 | -23.3 | 0.7 | |
| + Net Income — Continuing Ops | -28.7 | -23.3 | 0.7 | |
| Total Comprehensive Income | -28.7 | -23.3 | 0.7 | |
| Per Share | ||||
| Basic EPS | -44.20 | -35.82 | 1.01 | |
| Diluted EPS | -44.20 | -35.82 | 1.01 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -44.20 | 0.00 | 1.01 | |
| Diluted EPS — Continuing Operations | -44.20 | 0.00 | 1.01 | |
| Basic EPS — Discontinued Operations | 0.00 | -35.82 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | -35.82 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | -1.2 | -2.3 | -6.5 | |
| Gross Margin % | -34.05 | -130.64 | -102.45 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -28.7 | -23.3 | 0.8 | |
| Net Income Adj (tax-effected) | -28.7 | -23.3 | 0.7 | |
| EPS Adj | -44.20 | -35.82 | 1.01 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 5.00 | 0.00 | 5.00 | |
| Paid Up Equity Capital | 3.3 | 3.3 | 3.3 | |