| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6.2 | 6.9 | 17.1 | 6.4 | 1.7 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.2 | 11.7 | 49.5 | 0.1 | ||
| 6.3 | 7.2 | 28.8 | 55.9 | 1.8 | ||
Expenses | ||||||
| 5.7 | 6.4 | 9.2 | 10.2 | 3.7 | ||
| 0.0 | 0.0 | 1.7 | 2.6 | 0.3 | ||
| 1.9 | 1.9 | 2.3 | 2.7 | 7.0 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | ||
| 1.5 | 1.5 | 1.8 | 2.2 | 2.3 | ||
| 4.9 | 5.3 | 4.2 | 37.5 | 11.7 | ||
| 14.1 | 15.2 | 19.3 | 55.2 | 25.1 | ||
| −6.4 | −6.7 | −0.3 | −46.7 | −21.0 | ||
| −7.9 | −8.3 | −2.0 | −48.8 | −23.3 | ||
Profit | ||||||
| −7.8 | −8.0 | 9.5 | 0.6 | −23.2 | ||
| −7.8 | −8.0 | 9.5 | 0.6 | −23.2 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||
| −7.8 | −8.0 | 9.5 | 0.5 | −23.2 | ||
| −7.8 | −8.0 | 9.5 | 0.5 | −23.2 | ||
| −7.8 | −8.0 | 9.5 | 0.5 | −23.2 | ||
Per share | ||||||
| −₹12.04 | −₹12.36 | ₹14.63 | ₹0.83 | −₹35.75 | ||
| −₹12.04 | −₹12.36 | ₹14.63 | ₹0.83 | −₹35.75 | ||
Per share — as-filed variants | ||||||
| −₹12.04 | −₹12.36 | ₹14.63 | ₹0.00 | ₹0.00 | ||
| −₹12.04 | −₹12.36 | ₹14.63 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.83 | −₹35.75 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.83 | −₹35.75 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 0.4 | 0.5 | 6.2 | −6.5 | −2.3 | ||
| 6.9% | 6.8% | 36.5% | −102.5% | −130.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −7.8 | −8.0 | 9.5 | 0.6 | −23.2 | ||
| −7.8 | −8.0 | 9.5 | 0.5 | −23.2 | ||
| −₹12.04 | −₹12.36 | ₹14.63 | ₹0.83 | −₹35.75 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.7 | 6.4 | 17.1 | 6.9 | 6.2 | |
| Other Income | 0.1 | 49.5 | 11.7 | 0.2 | 0.1 | |
| Total Income | 1.8 | 55.9 | 28.8 | 7.2 | 6.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3.7 | 10.2 | 9.2 | 6.4 | 5.7 | |
| + Changes in Inventories | 0.3 | 2.6 | 1.7 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 7.0 | 2.7 | 2.3 | 1.9 | 1.9 | |
| + Finance Costs | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 2.3 | 2.2 | 1.8 | 1.5 | 1.5 | |
| + Other Expenses | 11.7 | 37.5 | 4.2 | 5.3 | 4.9 | |
| Total Expenses | 25.1 | 55.2 | 19.3 | 15.2 | 14.1 | |
| EBITDA | -21.0 | -46.7 | -0.3 | -6.7 | -6.4 | |
| EBIT | -23.3 | -48.8 | -2.0 | -8.3 | -7.9 | |
| Profit | ||||||
| PBT before Exceptional Items | -23.2 | 0.6 | 9.5 | -8.0 | -7.8 | |
| Pretax Income | -23.2 | 0.6 | 9.5 | -8.0 | -7.8 | |
| + Current Tax | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Net Income | -23.2 | 0.5 | 9.5 | -8.0 | -7.8 | |
| + Net Income — Continuing Ops | -23.2 | 0.5 | 9.5 | -8.0 | -7.8 | |
| Total Comprehensive Income | -23.2 | 0.5 | 9.5 | -8.0 | -7.8 | |
| Per Share | ||||||
| Basic EPS | -35.75 | 0.83 | 14.63 | -12.36 | -12.04 | |
| Diluted EPS | -35.75 | 0.83 | 14.63 | -12.36 | -12.04 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.00 | 0.00 | 14.63 | -12.36 | -12.04 | |
| Diluted EPS — Continuing Operations | 0.00 | 0.00 | 14.63 | -12.36 | -12.04 | |
| Basic EPS — Discontinued Operations | -35.75 | 0.83 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | -35.75 | 0.83 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | -2.3 | -6.5 | 6.2 | 0.5 | 0.4 | |
| Gross Margin % | -130.64 | -102.45 | 36.46 | 6.79 | 6.94 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -23.2 | 0.6 | 9.5 | -8.0 | -7.8 | |
| Net Income Adj (tax-effected) | -23.2 | 0.5 | 9.5 | -8.0 | -7.8 | |
| EPS Adj | -35.75 | 0.83 | 14.63 | -12.36 | -12.04 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 5.00 | 5.00 | 10.00 | 5.00 | |
| Paid Up Equity Capital | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | |