| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 50.9 | 34.3 | |
| 1.6 | 2.7 | |
| 52.6 | 37.0 | |
Expenses | ||
| 57.9 | 30.2 | |
| −8.5 | 3.2 | |
| 0.3 | 0.3 | |
| 1.7 | 1.6 | |
| 0.0 | 0.1 | |
| 1.0 | 1.4 | |
| 52.3 | 36.7 | |
| 0.3 | −0.7 | |
| 0.3 | −0.8 | |
Profit | ||
| 0.3 | 0.3 | |
| 0.1 | — | |
| −0.0 | 0.0 | |
| 0.1 | 0.0 | |
| 0.2 | 0.3 | |
| 0.0 | 0.0 | |
| 0.2 | 0.3 | |
Per share | ||
| ₹0.09 | ₹0.14 | |
| ₹0.09 | ₹0.14 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 1.6 | 0.9 | |
| 3.1% | 2.7% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|
| Revenue from Operations | 34.3 | 50.9 | |
| Other Income | 2.7 | 1.6 | |
| Total Income | 37.0 | 52.6 | |
| Expenses | |||
| + Purchases of Stock-in-Trade | 30.2 | 57.9 | |
| + Changes in Inventories | 3.2 | -8.5 | |
| + Employee Benefit Expense | 0.3 | 0.3 | |
| + Finance Costs | 1.6 | 1.7 | |
| + Depreciation & Amortisation | 0.1 | 0.0 | |
| + Other Expenses | 1.4 | 1.0 | |
| Total Expenses | 36.7 | 52.3 | |
| EBITDA | -0.7 | 0.3 | |
| EBIT | -0.8 | 0.3 | |
| Profit | |||
| Pretax Income | 0.3 | 0.3 | |
| + Current Tax | — | 0.1 | |
| + Deferred Tax | 0.0 | -0.0 | |
| Tax Expense | 0.0 | 0.1 | |
| Net Income | 0.3 | 0.2 | |
| + Other Comprehensive Income | 0.0 | 0.0 | |
| Total Comprehensive Income | 0.3 | 0.2 | |
| Per Share | |||
| Basic EPS | 0.14 | 0.09 | |
| Diluted EPS | 0.14 | 0.09 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 0.9 | 1.6 | |
| Gross Margin % | 2.69 | 3.12 | |