| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,977 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 87.7 | 109 | 38.3 | 12.0 | 30.4 | ||
| 2.2 | 0.8 | 0.1 | 0.1 | 0.0 | ||
| 158 | 158 | 23.7 | 21.3 | 19.1 | ||
| 2,050 | — | — | — | — | ||
| 70.4 | 49.4 | −14.6 | 9.3 | −11.3 | ||
| ₹456.63 | — | — | — | — | ||
| 781 | 653 | 423 | 299 | 219 | ||
| 20.3% | 24.2% | 5.6% | 7.1% | 8.8% | ||
| 0.08× | — | — | — | — | ||
| 1.84× | — | — | — | — | ||
| 15.98× | — | — | — | — | ||
| 18.65× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,112 | 791 | 465 | 305 | 110 | ||
| 128 | 95.4 | 66.1 | 41.8 | −18.8 | ||
| 110 | 76.5 | 48.4 | 24.8 | −40.7 | ||
| — | 53.0 | −10.7 | −49.9 | −2.6 | ||
| −7.7 | −7.7 | −29.7 | −50.2 | −3.9 | ||
| — | −9.6 | −29.9 | −50.3 | −3.9 | ||
| — | 60.6 | 19.0 | 0.2 | 1.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,977.2 | |
| - Cash, Equiv & ST Investments | 30.4 | 12.0 | 38.3 | 108.7 | 87.7 | |
| + Minority Interest | 0.0 | 0.1 | 0.1 | 0.8 | 2.2 | |
| + Total Debt | 19.1 | 21.3 | 23.7 | 158.1 | 158.1 | |
| Enterprise Value | — | — | — | — | 2,049.8 | |
| Net Debt (memo) | -11.3 | 9.3 | -14.6 | 49.4 | 70.4 | |
| EV per Share | — | — | — | — | 456.63 | |
| Total Capital | 218.6 | 299.2 | 422.5 | 653.1 | 780.5 | |
| Total Debt/Total Capital | 8.75 | 7.10 | 5.61 | 24.21 | 20.26 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.84 | |
| EV/EBITDA | — | — | — | — | 15.98 | |
| EV/EBIT | — | — | — | — | 18.65 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 110.0 | 305.1 | 465.0 | 791.0 | 1,111.5 | |
| EBITDA | -18.8 | 41.8 | 66.1 | 95.4 | 128.3 | |
| EBIT | -40.7 | 24.8 | 48.4 | 76.5 | 109.9 | |
| Operating Cash Flow | -2.6 | -49.9 | -10.7 | 53.0 | — | |
| Free Cash Flow | -3.9 | -50.2 | -29.7 | -7.7 | -7.7 | |
| FCFF (free cash flow to the firm) | -3.9 | -50.3 | -29.9 | -9.6 | — | |
| Capital Expenditure | 1.3 | 0.2 | 19.0 | 60.6 | — | |