| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13,427 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 575 | 313 | 57.3 | 64.5 | 56.8 | ||
| 389 | 97.3 | 85.3 | 78.0 | 58.6 | ||
| 1,441 | 1,441 | 1,376 | 1,325 | 1,404 | ||
| 14,682 | — | — | — | — | ||
| 866 | 1,128 | 1,319 | 1,261 | 1,347 | ||
| ₹560.13 | — | — | — | — | ||
| 6,080 | 5,582 | 5,247 | 4,946 | 4,808 | ||
| 23.7% | 25.8% | 26.2% | 26.8% | 29.2% | ||
| 0.10× | — | — | — | — | ||
| 1.42× | — | — | — | — | ||
| 12.99× | — | — | — | — | ||
| 18.82× | — | — | — | — | ||
| 42.31× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 10,345 | 9,303 | 8,329 | 7,738 | 8,382 | ||
| 1,130 | 1,004 | 853 | 845 | 800 | ||
| 780 | 714 | 595 | 579 | 547 | ||
| — | 867 | 763 | 696 | 666 | ||
| 347 | 347 | 228 | 418 | 462 | ||
| — | 305 | 190 | 382 | 439 | ||
| — | 520 | 535 | 278 | 204 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 13,427.1 | |
| - Cash, Equiv & ST Investments | 56.8 | 64.5 | 57.3 | 313.4 | 575.2 | |
| + Minority Interest | 58.6 | 78.0 | 85.3 | 97.3 | 389.2 | |
| + Total Debt | 1,403.8 | 1,325.4 | 1,376.0 | 1,441.0 | 1,441.0 | |
| Enterprise Value | — | — | — | — | 14,682.1 | |
| Net Debt (memo) | 1,347.0 | 1,260.9 | 1,318.7 | 1,127.6 | 865.8 | |
| EV per Share | — | — | — | — | 560.13 | |
| Total Capital | 4,808.0 | 4,946.1 | 5,247.3 | 5,582.4 | 6,079.7 | |
| Total Debt/Total Capital | 29.20 | 26.80 | 26.22 | 25.81 | 23.70 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 1.42 | |
| EV/EBITDA | — | — | — | — | 12.99 | |
| EV/EBIT | — | — | — | — | 18.82 | |
| EV/Free Cash Flow | — | — | — | — | 42.31 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,382.5 | 7,737.8 | 8,328.8 | 9,303.2 | 10,345.3 | |
| EBITDA | 800.0 | 845.2 | 853.4 | 1,004.4 | 1,129.9 | |
| EBIT | 547.0 | 579.4 | 594.7 | 714.1 | 780.3 | |
| Operating Cash Flow | 666.1 | 696.4 | 762.9 | 867.1 | — | |
| Free Cash Flow | 461.7 | 418.4 | 227.8 | 347.0 | 347.0 | |
| FCFF (free cash flow to the firm) | 439.5 | 382.4 | 190.0 | 305.0 | — | |
| Capital Expenditure | 204.3 | 278.0 | 535.1 | 520.1 | — | |