| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,797 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 50.8 | 50.8 | 151 | 153 | 178 | ||
| 217 | 217 | 207 | 189 | 183 | ||
| 531 | 531 | 390 | 466 | 598 | ||
| 5,494 | — | — | — | — | ||
| 481 | 481 | 239 | 313 | 420 | ||
| ₹411.08 | — | — | — | — | ||
| 1,692 | 1,692 | 1,554 | 1,659 | 1,690 | ||
| 31.4% | 31.4% | 25.1% | 28.1% | 35.4% | ||
| 0.10× | — | — | — | — | ||
| 1.01× | — | — | — | — | ||
| 7.52× | — | — | — | — | ||
| 12.75× | — | — | — | — | ||
| 18.60× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,437 | 5,266 | 4,620 | 4,259 | 4,421 | ||
| 731 | 705 | 602 | 511 | 453 | ||
| 431 | 415 | 346 | 280 | 214 | ||
| — | 404 | 530 | 434 | 317 | ||
| 295 | 295 | 434 | 352 | 254 | ||
| — | 270 | 387 | 325 | 227 | ||
| — | 109 | 95.8 | 82.3 | 63.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,796.7 | |
| - Cash, Equiv & ST Investments | 177.8 | 152.6 | 150.9 | 50.8 | 50.8 | |
| + Minority Interest | 182.6 | 189.1 | 207.4 | 216.9 | 216.9 | |
| + Total Debt | 597.7 | 466.1 | 389.6 | 531.3 | 531.3 | |
| Enterprise Value | — | — | — | — | 5,494.1 | |
| Net Debt (memo) | 419.9 | 313.5 | 238.7 | 480.5 | 480.5 | |
| EV per Share | — | — | — | — | 411.08 | |
| Total Capital | 1,689.9 | 1,658.5 | 1,554.1 | 1,691.9 | 1,691.9 | |
| Total Debt/Total Capital | 35.37 | 28.10 | 25.07 | 31.41 | 31.41 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 1.01 | |
| EV/EBITDA | — | — | — | — | 7.52 | |
| EV/EBIT | — | — | — | — | 12.75 | |
| EV/Free Cash Flow | — | — | — | — | 18.60 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,421.1 | 4,259.1 | 4,619.8 | 5,266.2 | 5,437.4 | |
| EBITDA | 452.6 | 510.5 | 602.0 | 704.6 | 730.7 | |
| EBIT | 213.9 | 280.5 | 346.3 | 414.9 | 430.8 | |
| Operating Cash Flow | 317.3 | 434.2 | 529.5 | 404.3 | — | |
| Free Cash Flow | 254.0 | 351.9 | 433.7 | 295.4 | 295.4 | |
| FCFF (free cash flow to the firm) | 227.1 | 324.7 | 387.3 | 270.4 | — | |
| Capital Expenditure | 63.2 | 82.3 | 95.8 | 109.0 | — | |