| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 41.3 | 31.5 | 38.5 | 30.3 | 62.5 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.7 | 0.7 | 0.7 | 0.6 | 0.2 | ||
| 42.0 | 32.2 | 39.1 | 30.9 | 62.7 | ||
Expenses | ||||||
| 21.9 | 18.2 | 18.9 | 17.0 | 38.5 | ||
| 0.6 | −3.5 | 1.8 | −2.2 | 1.0 | ||
| 4.3 | 4.5 | 4.5 | 3.9 | 6.1 | ||
| 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | ||
| 1.2 | 1.2 | 1.1 | 1.5 | 2.1 | ||
| 9.1 | 9.2 | 9.7 | 8.6 | 8.5 | ||
| 37.4 | 29.8 | 36.3 | 29.1 | 56.5 | ||
| 5.4 | 3.2 | 3.6 | 3.0 | 8.4 | ||
| 4.1 | 2.0 | 2.5 | 1.5 | 6.3 | ||
Profit | ||||||
| 4.5 | 2.4 | 2.9 | 1.8 | 6.2 | ||
| 4.5 | 2.4 | 2.9 | 1.8 | 6.2 | ||
| 0.9 | 0.4 | 0.6 | 0.4 | 1.8 | ||
| −0.4 | −0.5 | 0.1 | 0.3 | 0.3 | ||
| 0.5 | −0.1 | 0.7 | 0.8 | 2.0 | ||
| 4.1 | 2.5 | 2.1 | 1.1 | 4.1 | ||
| 4.1 | 2.5 | 2.1 | 1.1 | 4.1 | ||
| 4.1 | 2.5 | 2.1 | 1.1 | 4.1 | ||
Per share | ||||||
| ₹3.68 | ₹2.29 | ₹1.95 | ₹0.95 | ₹3.74 | ||
| ₹3.68 | ₹2.29 | ₹1.95 | ₹0.95 | ₹3.74 | ||
Per share — as-filed variants | ||||||
| ₹3.68 | ₹2.29 | ₹1.95 | ₹0.95 | ₹3.74 | ||
| ₹3.68 | ₹2.29 | ₹1.95 | ₹0.95 | ₹3.74 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 18.8 | 16.9 | 17.8 | 15.6 | 23.0 | ||
| 45.5% | 53.5% | 46.3% | 51.2% | 36.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4.5 | 2.4 | 2.9 | 1.8 | 6.2 | ||
| 4.1 | 2.5 | 2.1 | 1.1 | 4.1 | ||
| ₹3.68 | ₹2.29 | ₹1.95 | ₹0.95 | ₹3.74 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 62.5 | 30.3 | 38.5 | 31.5 | 41.3 | |
| Other Income | 0.2 | 0.6 | 0.7 | 0.7 | 0.7 | |
| Total Income | 62.7 | 30.9 | 39.1 | 32.2 | 42.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 38.5 | 17.0 | 18.9 | 18.2 | 21.9 | |
| + Changes in Inventories | 1.0 | -2.2 | 1.8 | -3.5 | 0.6 | |
| + Employee Benefit Expense | 6.1 | 3.9 | 4.5 | 4.5 | 4.3 | |
| + Finance Costs | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | |
| + Depreciation & Amortisation | 2.1 | 1.5 | 1.1 | 1.2 | 1.2 | |
| + Other Expenses | 8.5 | 8.6 | 9.7 | 9.2 | 9.1 | |
| Total Expenses | 56.5 | 29.1 | 36.3 | 29.8 | 37.4 | |
| EBITDA | 8.4 | 3.0 | 3.6 | 3.2 | 5.4 | |
| EBIT | 6.3 | 1.5 | 2.5 | 2.0 | 4.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 6.2 | 1.8 | 2.9 | 2.4 | 4.5 | |
| Pretax Income | 6.2 | 1.8 | 2.9 | 2.4 | 4.5 | |
| + Current Tax | 1.8 | 0.4 | 0.6 | 0.4 | 0.9 | |
| + Deferred Tax | 0.3 | 0.3 | 0.1 | -0.5 | -0.4 | |
| Tax Expense | 2.0 | 0.8 | 0.7 | -0.1 | 0.5 | |
| Net Income | 4.1 | 1.1 | 2.1 | 2.5 | 4.1 | |
| + Net Income — Continuing Ops | 4.1 | 1.1 | 2.1 | 2.5 | 4.1 | |
| Total Comprehensive Income | 4.1 | 1.1 | 2.1 | 2.5 | 4.1 | |
| Per Share | ||||||
| Basic EPS | 3.74 | 0.95 | 1.95 | 2.29 | 3.68 | |
| Diluted EPS | 3.74 | 0.95 | 1.95 | 2.29 | 3.68 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.74 | 0.95 | 1.95 | 2.29 | 3.68 | |
| Diluted EPS — Continuing Operations | 3.74 | 0.95 | 1.95 | 2.29 | 3.68 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 23.0 | 15.6 | 17.8 | 16.9 | 18.8 | |
| Gross Margin % | 36.88 | 51.24 | 46.27 | 53.47 | 45.49 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 6.2 | 1.8 | 2.9 | 2.4 | 4.5 | |
| Net Income Adj (tax-effected) | 4.1 | 1.1 | 2.1 | 2.5 | 4.1 | |
| EPS Adj | 3.74 | 0.95 | 1.95 | 2.29 | 3.68 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | |