| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,410 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 33.4 | 33.4 | 41.6 | 14.6 | 22.9 | ||
| 6.0 | 6.0 | 5.9 | 6.3 | 4.5 | ||
| 227 | 227 | 246 | 254 | 242 | ||
| 4,610 | — | — | — | — | ||
| 193 | 193 | 204 | 239 | 219 | ||
| ₹291.20 | — | — | — | — | ||
| 1,168 | 1,168 | 1,089 | 708 | 649 | ||
| 19.4% | 19.4% | 22.6% | 35.8% | 37.2% | ||
| 0.05× | — | — | — | — | ||
| 4.14× | — | — | — | — | ||
| 22.68× | — | — | — | — | ||
| 30.01× | — | — | — | — | ||
| 170.73× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,114 | 1,081 | 937 | 879 | 737 | ||
| 203 | 188 | 152 | 133 | 93.9 | ||
| 154 | 140 | 107 | 92.4 | 62.9 | ||
| — | 132 | 146 | 109 | 127 | ||
| 27.0 | 27.0 | 52.5 | 36.3 | −19.3 | ||
| — | 21.0 | 46.9 | 28.5 | −23.6 | ||
| — | 105 | 93.2 | 72.6 | 146 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,410.4 | |
| - Cash, Equiv & ST Investments | 22.9 | 14.6 | 41.6 | 33.4 | 33.4 | |
| + Minority Interest | 4.5 | 6.3 | 5.9 | 6.0 | 6.0 | |
| + Total Debt | 241.5 | 253.6 | 245.8 | 226.9 | 226.9 | |
| Enterprise Value | — | — | — | — | 4,609.8 | |
| Net Debt (memo) | 218.7 | 239.0 | 204.2 | 193.5 | 193.5 | |
| EV per Share | — | — | — | — | 291.20 | |
| Total Capital | 649.2 | 708.2 | 1,089.4 | 1,167.5 | 1,167.5 | |
| Total Debt/Total Capital | 37.20 | 35.80 | 22.57 | 19.43 | 19.43 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 4.14 | |
| EV/EBITDA | — | — | — | — | 22.68 | |
| EV/EBIT | — | — | — | — | 30.01 | |
| EV/Free Cash Flow | — | — | — | — | 170.73 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 737.4 | 878.6 | 936.9 | 1,081.2 | 1,113.6 | |
| EBITDA | 93.9 | 132.7 | 151.8 | 188.2 | 203.2 | |
| EBIT | 62.9 | 92.4 | 106.6 | 140.1 | 153.6 | |
| Operating Cash Flow | 127.2 | 108.9 | 145.6 | 131.9 | — | |
| Free Cash Flow | -19.3 | 36.3 | 52.5 | 27.0 | 27.0 | |
| FCFF (free cash flow to the firm) | -23.6 | 28.5 | 46.9 | 21.0 | — | |
| Capital Expenditure | 146.5 | 72.6 | 93.2 | 104.9 | — | |