| Tap a line for its trend | FY26Mar 2026 |
|---|
Adjustments to reconcile profit — non-cash items | |
|---|---|
| 1.2 | |
| 0.2 | |
Changes in working capital | |
| −0.0 | |
| −15.5 | |
| 7.8 | |
| 11.1 | |
| −0.9 | |
| 1.0 | |
| 0.0 | |
Cash from operating activities | |
| 11.7 | |
| 4.9 | |
| 16.6 | |
| 1.6 | |
| 15.0 | |
Cash from investing activities | |
| 1.0 | |
| 0.0 | |
| −1.0 | |
Cash from financing activities | |
| 0.8 | |
| 0.2 | |
| −1.0 | |
| 13.1 | |
| 13.1 | |
Reference items | |
| 12.4 | |
| 15.5% | |
| 15.0 | |
| ₹0.60 | |
| 1.72× | |
| 1.6 | |
| 0.2 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | |
|---|---|---|
| Adjustments to Reconcile Profit — Non-cash Items | ||
| + Depreciation & Amortisation | 1.2 | |
| + Finance Costs | 0.2 | |
| Changes in Working Capital | ||
| + Inventories | -0.0 | |
| + Trade Receivables — Current | -15.5 | |
| + Other Current Assets | 7.8 | |
| + Trade Payables — Current | 11.1 | |
| + Other Financial Liabilities — Current | -0.9 | |
| + Other Current Liabilities | 1.0 | |
| + Provisions — Current | 0.0 | |
| Cash from Operating Activities | ||
| Profit Before Tax (per I/S) | 11.7 | |
| + Total Adjustments (incl. Working Capital) | 4.9 | |
| Cash from Operations (pre-tax) | 16.6 | |
| + Income Taxes Paid | 1.6 | |
| Cash from Operating Activities | 15.0 | |
| Cash from Investing Activities | ||
| + Acq of Other Long-term Assets | 1.0 | |
| + Other Inflows / (Outflows) — Investing | 0.0 | |
| Cash from Investing Activities | -1.0 | |
| Cash from Financing Activities | ||
| + Repayment of Borrowings | 0.8 | |
| + Interest Paid | 0.2 | |
| Cash from Financing Activities | -1.0 | |
| Net Changes in Cash (pre-FX) | 13.1 | |
| Net Changes in Cash | 13.1 | |
| Reference Items | ||
| EBITDA | 12.4 | |
| EBITDA Margin % | 15.45 | |
| Free Cash Flow (CFO − Capex) | 15.0 | |
| Free Cash Flow per Basic Share | 0.60 | |
| Cash Flow to Net Income | 1.72 | |
| Cash Paid for Taxes | 1.6 | |
| Cash Paid for Interest | 0.2 | |