In ₹ Crore except Per Share Latest Annual	ARTNIRMAN FY26	BEARDSELL FY26	MOKSH FY26	GRADIENTE FY26	Peer Average
Valuation — at last close
P/E	188.10×	◆ 8.10×	14.82×	23.33×	15.42× +1120%
P/B	2.65×	1.01×	0.57×	◆ 0.22×	0.60× +342%
EV/EBITDA	33.21×	◆ 4.04×	6.00×	17.37×	9.14× +264%
Market Cap	₹98.6 Cr	₹92.7 Cr	₹73.2 Cr	₹69.8 Cr	₹78.6 Cr +25%
Growth
Revenue CAGR 3Y	◆ 19.01%	5.84%	14.99%	—	10.41% +83%
Revenue CAGR 5Y	—	15.77%	—	—	15.77%
Net Income CAGR 3Y	◆ 66.67%	10.45%	17.11%	—	13.78% +384%
Revenue YoY (latest Q)	40.99%	9.96%	◆ 77.64%	—	43.80% -6%
Net Income YoY (latest Q)	-170.60%	-22.07%	◆ 28.20%	—	3.06% -5666%
Profitability
EBITDA Margin	14.91%	8.80%	2.23%	◆ 15.31%	8.78% +70%
Net Income Margin	1.56%	4.16%	1.45%	◆ 9.94%	5.18% -70%
Return on Common Equity	1.40%	◆ 13.21%	8.21%	0.94%	7.45% -81%
Return on Capital Employed	5.29%	◆ 17.53%	12.40%	1.28%	10.40% -49%
Return on Assets	0.49%	◆ 6.51%	5.99%	0.83%	4.44% -89%
Credit & Quality
Total Debt/Equity	1.96×	0.19×	0.19×	◆ 0.03×	0.14× +1334%
Interest Coverage	1.07×	5.30×	4.34×	◆ 100.44×	36.69× -97%
Scale — latest FY
Revenue / Total Income	₹33.2 Cr	₹275 Cr	₹679 Cr	₹29.9 Cr	₹328 Cr -90%
Net Income	₹0.5 Cr	₹11.4 Cr	₹9.9 Cr	₹3 Cr	₹8.1 Cr -94%
Total Assets	₹142 Cr	₹177 Cr	₹185 Cr	₹359 Cr	₹240 Cr -41%
EPS	₹0.21	₹2.9	₹0.56	₹0.09	₹1.18 -82%
Book Value per Share	₹14.92	₹23.32	₹14.63	₹9.48	₹15.81 -6%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.