| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 2,006 | — | — | |
| 117 | 79.2 | 142 | |
| −0.0 | −0.0 | 0.2 | |
| 98.1 | 98.1 | 113 | |
| 1,987 | — | — | |
| −18.8 | 18.8 | −28.8 | |
| ₹107.01 | — | — | |
| 1,025 | 980 | 997 | |
| 9.6% | 10.0% | 11.4% | |
| 0.05× | — | — | |
| 2.90× | — | — | |
| 12.90× | — | — | |
| 14.00× | — | — | |
Reference items — trailing FY values | |||
| 685 | 816 | 683 | |
| 154 | 189 | 206 | |
| 142 | 179 | 201 | |
| — | −119 | −218 | |
| −151 | −151 | −227 | |
| — | −151 | −227 | |
| — | 31.4 | 9.1 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 2,005.5 | |
| - Cash, Equiv & ST Investments | 142.0 | 79.2 | 116.8 | |
| + Minority Interest | 0.2 | -0.0 | -0.0 | |
| + Total Debt | 113.2 | 98.1 | 98.1 | |
| Enterprise Value | — | — | 1,986.8 | |
| Net Debt (memo) | -28.8 | 18.8 | -18.8 | |
| EV per Share | — | — | 107.01 | |
| Total Capital | 997.1 | 980.2 | 1,024.8 | |
| Total Debt/Total Capital | 11.35 | 10.00 | 9.57 | |
| Total Debt/EV | — | — | 0.05 | |
| EV/Sales | — | — | 2.90 | |
| EV/EBITDA | — | — | 12.90 | |
| EV/EBIT | — | — | 14.00 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 683.1 | 816.4 | 684.9 | |
| EBITDA | 206.1 | 189.1 | 154.0 | |
| EBIT | 201.2 | 178.9 | 141.9 | |
| Operating Cash Flow | -217.8 | -119.4 | — | |
| Free Cash Flow | -227.0 | -150.8 | -150.8 | |
| FCFF (free cash flow to the firm) | -227.4 | -151.1 | — | |
| Capital Expenditure | 9.1 | 31.4 | — | |