In ₹ Crore except Per Share Latest Annual	ARIHANT FY25	ELDEHSG FY26	SURAJEST FY26	MODIS FY26	Peer Average
Valuation — at last close
P/E	17.84×	31.74×	◆ 9.10×	26.73×	22.52× -21%
P/B	2.45×	1.93×	◆ 0.83×	4.98×	2.58× -5%
EV/EBITDA	12.74×	21.59×	◆ 6.47×	22.24×	16.77× -24%
Market Cap	₹762 Cr	₹771 Cr	₹822 Cr	₹780 Cr	₹791 Cr -4%
Growth
Revenue CAGR 3Y	◆ 63.95%	8.50%	—	—	8.50% +652%
Revenue CAGR 5Y	26.35%	—	—	—	—
Net Income CAGR 3Y	—	-18.20%	—	—	-18.20%
Revenue YoY (latest Q)	◆ 203.37%	71.03%	9.24%	—	40.13% +407%
Net Income YoY (latest Q)	8.91%	◆ 382.05%	7.37%	—	194.71% -95%
Profitability
EBITDA Margin	31.18%	18.63%	◆ 39.17%	18.54%	25.45% +23%
Net Income Margin	◆ 20.69%	14.72%	16.25%	15.41%	15.46% +34%
Return on Common Equity	17.00%	6.20%	9.52%	◆ 18.63%	11.45% +48%
Return on Capital Employed	—	5.92%	15.23%	◆ 21.50%	14.22%
Return on Assets	8.34%	2.59%	4.87%	◆ 9.57%	5.68% +47%
Credit & Quality
Total Debt/Equity	0.42×	0.38×	0.65×	◆ 0.04×	0.36× +18%
Interest Coverage	3.05×	9.49×	2.30×	◆ 20.98×	10.92× -72%
Scale — latest FY
Revenue / Total Income	₹206 Cr	₹165 Cr	₹556 Cr	₹189 Cr	₹303 Cr -32%
Net Income	₹42.7 Cr	₹24.3 Cr	₹90.3 Cr	₹29.2 Cr	₹47.9 Cr -11%
Total Assets	₹581 Cr	₹1,053 Cr	₹1,961 Cr	₹305 Cr	₹1,106 Cr -47%
EPS	₹46.88	₹24.7	₹19.51	₹14.89	₹19.7 +138%
Book Value per Share	₹341.38	₹406.41	₹214.6	₹79.96	₹233.66 +46%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.