In ₹ Crore except Per Share Latest Annual | ARIHANT FY25 | ELDEHSG FY26 | SURAJEST FY26 | MODIS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 18.94× | 31.63× | ◆ 8.92× | 25.15× | 25.15× -25% | |
| P/B | — | 1.92× | ◆ 0.81× | 4.68× | 1.92× | |
| EV/EBITDA | — | 21.75× | ◆ 6.45× | 21.03× | 21.03× | |
| Market Cap | — | ₹768 Cr | ₹806 Cr | ₹734 Cr | ₹768 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 63.95% | 8.50% | — | — | 8.50% +652% | |
| Revenue CAGR 5Y | 26.35% | — | — | — | — | |
| Net Income CAGR 3Y | — | -18.20% | — | — | -18.20% | |
| Revenue YoY (latest Q) | ◆ 203.37% | 71.03% | 9.24% | — | 40.13% +407% | |
| Net Income YoY (latest Q) | 8.91% | ◆ 382.05% | 7.37% | — | 194.71% -95% | |
| Profitability | ||||||
| EBITDA Margin | 31.18% | 18.63% | ◆ 39.17% | 18.54% | 18.63% +67% | |
| Net Income Margin | ◆ 20.69% | 14.72% | 16.25% | 15.41% | 15.41% +34% | |
| Return on Common Equity | 13.73% | 6.08% | 9.09% | ◆ 18.63% | 9.09% +51% | |
| Return on Capital Employed | — | 5.73% | 13.83% | ◆ 21.50% | 13.83% | |
| Return on Assets | 7.35% | 2.31% | 4.60% | ◆ 9.57% | 4.60% +60% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.42× | 0.38× | 0.65× | ◆ 0.04× | 0.38× +11% | |
| Interest Coverage | 3.05× | 9.49× | 2.30× | ◆ 20.98× | 9.49× -68% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹206 Cr | ₹165 Cr | ₹556 Cr | ₹189 Cr | ₹189 Cr +9% | |
| Net Income | ₹42.7 Cr | ₹24.3 Cr | ₹90.3 Cr | ₹29.2 Cr | ₹29.2 Cr +46% | |
| Total Assets | ₹581 Cr | ₹1,053 Cr | ₹1,961 Cr | ₹305 Cr | ₹1,053 Cr -45% | |
| EPS | ₹46.88 | ₹24.7 | ₹19.51 | ₹14.89 | ₹19.51 +140% | |
| Book Value per Share | — | ₹406.41 | ₹214.61 | ₹79.96 | ₹214.61 | |