In ₹ Crore except Per Share Latest Annual	ARFIN FY26	MAANALU FY26	CMRGREEN FY26	MANAKALUCO FY26	Peer Average
Valuation — at last close
P/E	99.63×	38.46×	◆ 20.51×	24.85×	27.94× +257%
P/B	9.08×	1.97×	2.85×	◆ 1.32×	2.04× +344%
EV/EBITDA	36.11×	27.33×	13.10×	◆ 8.66×	16.36× +121%
Market Cap	₹1,547 Cr	₹542 Cr	₹4,358 Cr	₹187 Cr	₹1,696 Cr -9%
Growth
Revenue CAGR 3Y	—	-0.21%	—	◆ 6.53%	3.16%
Revenue CAGR 5Y	—	14.95%	—	◆ 15.73%	15.34%
Net Income CAGR 3Y	—	-36.11%	—	◆ -5.19%	-20.65%
Revenue YoY (latest Q)	◆ 95.46%	9.79%	—	3.85%	6.82% +1300%
Net Income YoY (latest Q)	◆ 276.92%	36.63%	—	83.00%	59.81% +363%
Profitability
EBITDA Margin	7.47%	2.48%	5.25%	◆ 8.40%	5.38% +39%
Net Income Margin	2.50%	1.61%	◆ 2.64%	1.34%	1.86% +34%
Return on Common Equity	9.07%	5.75%	◆ 13.87%	5.44%	8.35% +9%
Return on Capital Employed	◆ 21.08%	5.20%	19.09%	17.77%	14.02% +50%
Return on Assets	4.16%	3.93%	◆ 5.90%	1.43%	3.75% +11%
Credit & Quality
Total Debt/Equity	0.76×	◆ 0.20×	0.81×	1.69×	0.90× -16%
Interest Coverage	2.22×	2.34×	◆ 4.13×	1.34×	2.60× -15%
Scale — latest FY
Revenue / Total Income	₹618 Cr	₹809 Cr	₹8,640 Cr	₹564 Cr	₹3,338 Cr -81%
Net Income	₹15.5 Cr	₹13 Cr	₹228 Cr	₹7.6 Cr	₹83 Cr -81%
Total Assets	₹371 Cr	₹363 Cr	₹3,873 Cr	₹551 Cr	₹1,596 Cr -77%
EPS	₹0.92	₹2.35	₹9.7	₹1.15	₹4.4 -79%
Book Value per Share	₹10.1	₹45.81	₹69.91	₹21.72	₹45.81 -78%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.