| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 37.4 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.2 | 0.2 | 0.5 | 0.1 | 0.3 | ||
| 32.2 | 32.2 | 30.2 | 27.8 | 20.4 | ||
| 69.3 | — | — | — | — | ||
| 32.0 | 32.0 | 29.7 | 27.7 | 20.2 | ||
| ₹20.53 | — | — | — | — | ||
| 157 | 157 | 160 | 127 | 128 | ||
| 20.4% | 20.4% | 18.8% | 21.9% | 16.0% | ||
| 0.46× | — | — | — | — | ||
| 1.38× | — | — | — | — | ||
| −173.11× | — | — | — | — | ||
| −12.93× | — | — | — | — | ||
| 20.28× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 50.3 | 56.1 | 69.7 | 80.1 | 86.0 | ||
| −0.4 | −1.8 | 2.6 | 1.9 | 4.5 | ||
| −5.4 | −7.0 | −4.7 | −7.4 | −5.8 | ||
| — | 3.7 | 7.7 | 4.0 | 6.8 | ||
| 3.4 | 3.4 | 7.1 | 3.5 | 5.1 | ||
| — | 3.0 | 4.8 | 3.2 | 5.1 | ||
| — | 0.3 | 0.6 | 0.5 | 1.6 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 37.4 | |
| - Cash, Equiv & ST Investments | 0.3 | 0.1 | 0.5 | 0.2 | 0.2 | |
| + Total Debt | 20.4 | 27.8 | 30.2 | 32.2 | 32.2 | |
| Enterprise Value | — | — | — | — | 69.3 | |
| Net Debt (memo) | 20.2 | 27.7 | 29.7 | 32.0 | 32.0 | |
| EV per Share | — | — | — | — | 20.53 | |
| Total Capital | 127.7 | 127.1 | 160.4 | 157.3 | 157.3 | |
| Total Debt/Total Capital | 16.00 | 21.91 | 18.82 | 20.44 | 20.44 | |
| Total Debt/EV | — | — | — | — | 0.46 | |
| EV/Sales | — | — | — | — | 1.38 | |
| EV/EBITDA | — | — | — | — | -173.11 | |
| EV/EBIT | — | — | — | — | -12.93 | |
| EV/Free Cash Flow | — | — | — | — | 20.28 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 86.0 | 80.1 | 69.7 | 56.1 | 50.3 | |
| EBITDA | 4.5 | 1.9 | 2.6 | -1.8 | -0.4 | |
| EBIT | -5.8 | -7.4 | -4.7 | -7.0 | -5.4 | |
| Operating Cash Flow | 6.8 | 4.0 | 7.7 | 3.7 | — | |
| Free Cash Flow | 5.1 | 3.5 | 7.1 | 3.4 | 3.4 | |
| FCFF (free cash flow to the firm) | 5.1 | 3.2 | 4.8 | 3.0 | — | |
| Capital Expenditure | 1.6 | 0.5 | 0.6 | 0.3 | — | |