In ₹ Crore except Per Share 12 Months Ending | Q4 FY25 31/03/2025 | Q2 FY26 30/09/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 204.2 | 249.5 | 270.6 | 126.8 | |
| Other Income | 0.3 | 0.4 | 1.1 | 0.4 | |
| Total Income | 204.5 | 249.9 | 271.7 | 127.2 | |
| Expenses | |||||
| + Cost of Materials Consumed | 128.9 | 164.0 | 189.2 | 84.7 | |
| + Purchases of Stock-in-Trade | 0.0 | 2.4 | 0.0 | 0.0 | |
| + Changes in Inventories | 4.2 | -0.3 | -1.6 | -2.1 | |
| + Employee Benefit Expense | 15.3 | 11.2 | 11.6 | 5.3 | |
| + Finance Costs | 6.5 | 5.8 | 11.4 | 4.8 | |
| + Depreciation & Amortisation | 6.1 | 5.7 | 6.4 | 3.0 | |
| + Other Expenses | 31.5 | 40.4 | 30.7 | 18.4 | |
| Total Expenses | 192.5 | 229.3 | 247.7 | 114.0 | |
| EBITDA | 24.2 | 31.7 | 40.7 | 20.5 | |
| EBIT | 18.2 | 26.0 | 34.3 | 17.6 | |
| Profit | |||||
| PBT before Exceptional Items | 13.8 | 20.6 | 23.7 | 13.2 | |
| + Exceptional Items | 1.8 | 0.0 | -0.3 | 0.0 | |
| Pretax Income | 13.8 | 20.6 | 23.7 | 13.2 | |
| + Current Tax | 4.4 | 5.2 | 7.1 | 3.4 | |
| + Deferred Tax | 0.4 | -0.0 | 0.6 | -0.0 | |
| Tax Expense | 4.8 | 5.2 | 7.8 | 3.4 | |
| Net Income | 9.0 | 15.4 | 16.4 | 9.8 | |
| + Net Income — Continuing Ops | — | — | — | 9.8 | |
| Total Comprehensive Income | — | — | — | 9.8 | |
| Per Share | |||||
| Basic EPS | 4.56 | 7.06 | 7.32 | 4.50 | |
| Diluted EPS | 4.56 | 7.06 | 7.32 | 4.50 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| PBT before Exceptional & Extraordinary Items | 12.0 | 20.6 | 24.0 | — | |
| + Adjustments to Profit / (Loss) | — | 5.3 | — | — | |
| Profit for the Period before Minority Interest | 9.0 | 15.4 | 16.0 | — | |
| + Minority Interest | 0.0 | 0.0 | 0.4 | — | |
| Continuing & Discontinued Operations | |||||
| Profit from Continuing Operations | 9.0 | 15.4 | 16.0 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | — | — | 4.50 | |
| Diluted EPS — Continuing Operations | — | — | — | 4.50 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 71.1 | 83.3 | 82.9 | 44.2 | |
| Gross Margin % | 34.81 | 33.39 | 30.65 | 34.85 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 13.8 | 20.6 | 23.7 | 13.2 | |
| − Exceptional Items (reconciliation) | 1.8 | 0.0 | -0.3 | 0.0 | |
| Net Income Adj (tax-effected) | 9.0 | 15.4 | 16.4 | 9.8 | |
| EPS Adj | 4.56 | 7.06 | 7.32 | 4.50 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 21.8 | 21.8 | 21.8 | 21.8 | |