| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 481 | 498 | 531 | 563 | ||
| 1.1 | 6.8 | 3.1 | 0.8 | ||
| — | 1.0 | 1.0 | 1.0 | ||
| 239 | 239 | 239 | 239 | ||
| 70.4 | 73.1 | 75.8 | 78.6 | ||
| 1.7 | 1.7 | 1.7 | 2.9 | ||
| 1.7 | 1.7 | 1.7 | 2.9 | ||
| 13.6 | 13.5 | 12.1 | 11.3 | ||
| 807 | 834 | 864 | 897 | ||
Current assets | |||||
| 46.4 | 48.9 | 57.1 | 68.0 | ||
| 13.5 | 25.1 | 41.3 | 41.8 | ||
| 0.5 | 0.3 | 2.5 | 0.3 | ||
| 0.6 | 0.6 | 0.7 | 0.8 | ||
| 18.2 | 18.5 | 19.2 | 19.7 | ||
| 32.8 | 44.6 | 63.7 | 62.6 | ||
| 27.8 | 15.6 | 15.4 | 10.5 | ||
| 108 | 110 | 137 | 144 | ||
| 915 | 943 | 1,001 | 1,041 | ||
Equity | |||||
| 29.4 | 29.4 | 29.4 | 29.4 | ||
| 340 | 184 | 265 | 304 | ||
| 369 | 214 | 294 | 334 | ||
| 75.8 | 2.3 | 2.7 | 3.0 | ||
| 445 | 216 | 297 | 337 | ||
Liabilities | |||||
| 277 | 422 | 407 | 377 | ||
| 0.0 | 0.0 | 0.2 | 0.4 | ||
| 277 | 422 | 408 | 378 | ||
| 3.2 | 3.7 | 3.2 | 2.9 | ||
| 73.8 | 76.8 | 92.7 | 104 | ||
| 354 | 503 | 503 | 484 | ||
| 0.0 | 40.6 | 19.0 | 58.2 | ||
| 49.0 | 68.2 | 58.9 | 58.3 | ||
| 44.7 | 87.5 | 81.0 | 73.2 | ||
| 93.7 | 196 | 159 | 190 | ||
| 1.1 | 1.2 | 1.2 | 0.6 | ||
| 20.7 | 26.8 | 39.9 | 29.3 | ||
| 115 | 224 | 200 | 220 | ||
| 470 | 727 | 704 | 704 | ||
| 915 | 943 | 1,001 | 1,041 | ||
Assets — additional as-filed lines | |||||
| 0.7 | 0.6 | 1.0 | 2.5 | ||
Liabilities — additional as-filed lines | |||||
| — | 0.0 | 0.1 | 0.1 | ||
| — | 0.0 | 0.0 | 0.1 | ||
Trade payables — MSME split | |||||
| 7.6 | 7.4 | — | — | ||
| 41.4 | 60.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 563.4 | 530.8 | 498.4 | 481.0 | 481.0 | |
| + Capital Work-in-Progress | 0.8 | 3.1 | 6.8 | 1.1 | 1.1 | |
| + Investment Property | 1.0 | 1.0 | 1.0 | — | — | |
| + Goodwill | 239.2 | 239.2 | 239.2 | 239.2 | 239.2 | |
| + Other Intangibles | 78.6 | 75.8 | 73.1 | 70.4 | 70.4 | |
| + Other Non-current Financial Assets | 2.9 | 1.7 | 1.7 | 1.7 | 1.7 | |
| Non-current Financial Assets | 2.9 | 1.7 | 1.7 | 1.7 | 1.7 | |
| + Other Non-current Assets | 11.3 | 12.1 | 13.5 | 13.6 | 13.6 | |
| Total Non-current Assets | 897.2 | 863.6 | 833.6 | 807.0 | 807.0 | |
| Current Assets | ||||||
| + Inventories | 68.0 | 57.1 | 48.9 | 46.4 | 46.4 | |
| + Trade Receivables | 41.8 | 41.3 | 25.1 | 13.5 | 13.5 | |
| + Cash & Cash Equivalents | 0.3 | 2.5 | 0.3 | 0.5 | 0.5 | |
| + Other Bank Balances | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | |
| + Other Current Financial Assets | 19.7 | 19.2 | 18.5 | 18.2 | 18.2 | |
| Current Financial Assets | 62.6 | 63.7 | 44.6 | 32.8 | 32.8 | |
| + Other Current Assets | 10.5 | 15.4 | 15.6 | 27.8 | 27.8 | |
| Total Current Assets | 143.6 | 137.1 | 109.6 | 107.6 | 107.6 | |
| Total Assets | 1,040.8 | 1,000.7 | 943.3 | 914.6 | 914.6 | |
| Equity | ||||||
| + Equity Share Capital | 29.4 | 29.4 | 29.4 | 29.4 | 29.4 | |
| + Other Equity / Reserves | 304.4 | 265.1 | 184.4 | 339.7 | 339.7 | |
| Equity — Owners of Parent | 333.7 | 294.4 | 213.7 | 369.0 | 369.0 | |
| + Minority Interest | 3.0 | 2.7 | 2.3 | 75.8 | 75.8 | |
| Total Equity | 336.7 | 297.1 | 216.0 | 444.8 | 444.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 377.5 | 407.5 | 422.5 | 277.3 | 277.3 | |
| + Other Non-current Financial Liab | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 377.8 | 407.7 | 422.5 | 277.3 | 277.3 | |
| + Provisions — Non-current | 2.9 | 3.2 | 3.7 | 3.2 | 3.2 | |
| + Deferred Tax Liabilities | 103.7 | 92.7 | 76.8 | 73.8 | 73.8 | |
| Non-current Liabilities | 484.5 | 503.5 | 503.0 | 354.4 | 354.4 | |
| + Borrowings — Current | 58.2 | 19.0 | 40.6 | 0.0 | 0.0 | |
| + Trade Payables | 58.3 | 58.9 | 68.2 | 49.0 | 49.0 | |
| + Other Current Financial Liab | 73.2 | 81.0 | 87.5 | 44.7 | 44.7 | |
| Current Financial Liabilities | 189.7 | 159.0 | 196.3 | 93.7 | 93.7 | |
| + Provisions — Current | 0.6 | 1.2 | 1.2 | 1.1 | 1.1 | |
| + Other Current Liabilities | 29.3 | 39.9 | 26.8 | 20.7 | 20.7 | |
| Current Liabilities | 219.7 | 200.1 | 224.2 | 115.4 | 115.4 | |
| Total Liabilities | 704.1 | 703.6 | 727.2 | 469.8 | 469.8 | |
| Total Equity & Liabilities | 1,040.8 | 1,000.7 | 943.3 | 914.6 | 914.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 2.5 | 1.0 | 0.6 | 0.7 | 0.7 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.1 | 0.1 | 0.0 | — | — | |
| + Deferred Government Grants — Non-current | 0.1 | 0.0 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.4 | 7.6 | 7.6 | |
| + Dues to Other Creditors — Current | — | — | 60.9 | 41.4 | 41.4 | |