| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 116 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.9 | 1.9 | 1.2 | 0.9 | 2.0 | ||
| 18.6 | 18.6 | 18.3 | 18.4 | 18.5 | ||
| 30.6 | 30.6 | 3.8 | 7.3 | 30.3 | ||
| 164 | — | — | — | — | ||
| 28.7 | 28.7 | 2.6 | 6.4 | 28.3 | ||
| ₹58.95 | — | — | — | — | ||
| 435 | 435 | 409 | 409 | 432 | ||
| 7.0% | 7.0% | 0.9% | 1.8% | 7.0% | ||
| 0.19× | — | — | — | — | ||
| 1.49× | — | — | — | — | ||
| −123.53× | — | — | — | — | ||
| −93.66× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 110 | 144 | 116 | 101 | 118 | ||
| −1.3 | −1.4 | 2.7 | 6.9 | 5.7 | ||
| −1.7 | −1.8 | 2.1 | 6.3 | 4.9 | ||
| — | −49.9 | −62.4 | 43.9 | 33.7 | ||
| −50.5 | −50.5 | −62.5 | 39.6 | 2.5 | ||
| — | −50.7 | −62.6 | 39.1 | 2.0 | ||
| — | 0.7 | 0.1 | 4.3 | 31.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 116.3 | |
| - Cash, Equiv & ST Investments | 2.0 | 0.9 | 1.2 | 1.9 | 1.9 | |
| + Minority Interest | 18.5 | 18.4 | 18.3 | 18.6 | 18.6 | |
| + Total Debt | 30.3 | 7.3 | 3.8 | 30.6 | 30.6 | |
| Enterprise Value | — | — | — | — | 163.6 | |
| Net Debt (memo) | 28.3 | 6.4 | 2.6 | 28.7 | 28.7 | |
| EV per Share | — | — | — | — | 58.95 | |
| Total Capital | 432.4 | 409.5 | 409.2 | 435.4 | 435.4 | |
| Total Debt/Total Capital | 7.01 | 1.79 | 0.94 | 7.03 | 7.03 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 1.49 | |
| EV/EBITDA | — | — | — | — | -123.53 | |
| EV/EBIT | — | — | — | — | -93.66 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 118.1 | 100.6 | 116.4 | 144.1 | 109.8 | |
| EBITDA | 5.7 | 6.9 | 2.7 | -1.4 | -1.3 | |
| EBIT | 4.9 | 6.3 | 2.1 | -1.8 | -1.7 | |
| Operating Cash Flow | 33.7 | 43.9 | -62.4 | -49.9 | — | |
| Free Cash Flow | 2.5 | 39.6 | -62.5 | -50.5 | -50.5 | |
| FCFF (free cash flow to the firm) | 2.0 | 39.1 | -62.6 | -50.7 | — | |
| Capital Expenditure | 31.2 | 4.3 | 0.1 | 0.7 | — | |