In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 814.8 | 758.6 | 959.4 | 959.4 | |
| + Capital Work-in-Progress | 0.1 | 106.1 | 6.4 | 6.4 | |
| + Other Intangibles | 0.2 | 0.2 | 17.6 | 17.6 | |
| + Other Non-current Financial Assets | 12.4 | 13.1 | 16.8 | 16.8 | |
| Non-current Financial Assets | 12.4 | 13.1 | 16.8 | 16.8 | |
| + Deferred Tax Assets | 107.2 | 129.6 | 218.9 | 218.9 | |
| + Other Non-current Assets | 6.5 | 10.3 | 11.6 | 11.6 | |
| Total Non-current Assets | 941.3 | 1,017.8 | 1,230.7 | 1,230.7 | |
| Current Assets | |||||
| + Inventories | 59.2 | 63.0 | 81.3 | 81.3 | |
| + Trade Receivables | 38.5 | 30.3 | 46.4 | 46.4 | |
| + Cash & Cash Equivalents | 10.7 | 0.2 | 0.2 | 0.2 | |
| + Other Bank Balances | 16.3 | 21.7 | 53.5 | 53.5 | |
| + Other Current Financial Assets | 2.5 | 2.8 | 7.3 | 7.3 | |
| Current Financial Assets | 68.0 | 55.0 | 107.4 | 107.4 | |
| + Other Current Assets | 9.3 | 8.1 | — | — | |
| Total Current Assets | 137.0 | 126.6 | 189.3 | 189.3 | |
| Total Assets | 1,079.7 | 1,144.4 | 1,420.1 | 1,420.1 | |
| Equity | |||||
| + Equity Share Capital | 92.2 | 92.2 | 92.2 | 92.2 | |
| + Other Equity / Reserves | 204.6 | 52.4 | -11.4 | -11.4 | |
| Equity — Owners of Parent | 296.8 | 144.6 | 80.7 | 80.7 | |
| Total Equity | 296.8 | 144.6 | 80.7 | 80.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 636.5 | 698.5 | 1,012.2 | 1,012.2 | |
| + Other Non-current Financial Liab | 5.3 | 4.2 | 35.5 | 35.5 | |
| Non-current Financial Liabilities | 641.8 | 702.7 | 1,047.7 | 1,047.7 | |
| + Provisions — Non-current | 1.9 | 2.1 | 7.1 | 7.1 | |
| + Other Non-current Liabilities | 3.9 | 4.3 | — | — | |
| Non-current Liabilities | 647.5 | 709.1 | 1,054.8 | 1,054.8 | |
| + Borrowings — Current | 38.7 | 58.6 | 102.5 | 102.5 | |
| + Trade Payables | 74.7 | 147.8 | 117.4 | 117.4 | |
| + Other Current Financial Liab | 9.4 | 52.1 | 51.0 | 51.0 | |
| Current Financial Liabilities | 122.7 | 258.5 | 270.9 | 270.9 | |
| + Provisions — Current | 0.4 | 0.7 | 0.8 | 0.8 | |
| + Other Current Liabilities | 12.3 | 31.6 | 12.8 | 12.8 | |
| Current Liabilities | 135.3 | 290.8 | 284.5 | 284.5 | |
| Total Liabilities | 782.9 | 999.9 | 1,339.3 | 1,339.3 | |
| Total Equity & Liabilities | 1,079.7 | 1,144.4 | 1,420.1 | 1,420.1 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 1.4 | 0.0 | — | — | |
| + Current Tax Assets | 0.6 | 0.4 | 0.7 | 0.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 6.7 | 12.0 | 12.0 | |
| + Dues to Other Creditors — Current | — | 141.2 | 105.5 | 105.5 | |