| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 16,698 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 718 | 899 | 330 | 305 | 34.1 | ||
| 30.9 | 30.1 | 27.9 | 28.2 | 33.2 | ||
| 606 | 606 | 467 | 627 | 933 | ||
| 16,616 | — | — | — | — | ||
| −112 | −293 | 137 | 322 | 899 | ||
| ₹461.69 | — | — | — | — | ||
| 6,693 | 6,425 | 4,655 | 4,311 | 3,792 | ||
| 9.1% | 9.4% | 10.0% | 14.5% | 24.6% | ||
| 0.04× | — | — | — | — | ||
| 6.44× | — | — | — | — | ||
| 23.13× | — | — | — | — | ||
| 25.74× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,581 | 2,512 | 2,060 | 1,483 | 957 | ||
| 719 | 656 | 492 | 334 | 197 | ||
| 645 | 607 | 461 | 316 | 181 | ||
| — | −435 | 96.6 | 24.1 | −6.4 | ||
| −577 | −577 | 46.7 | −16.8 | −18.7 | ||
| — | −579 | 45.3 | −22.5 | −26.9 | ||
| — | 142 | 49.9 | 41.0 | 12.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 16,697.6 | |
| - Cash, Equiv & ST Investments | 34.1 | 305.0 | 330.0 | 899.5 | 718.3 | |
| + Minority Interest | 33.2 | 28.2 | 27.9 | 30.1 | 30.9 | |
| + Total Debt | 933.3 | 626.7 | 466.7 | 606.2 | 606.2 | |
| Enterprise Value | — | — | — | — | 16,616.4 | |
| Net Debt (memo) | 899.2 | 321.7 | 136.6 | -293.2 | -112.1 | |
| EV per Share | — | — | — | — | 461.69 | |
| Total Capital | 3,791.5 | 4,311.3 | 4,655.3 | 6,425.0 | 6,693.5 | |
| Total Debt/Total Capital | 24.61 | 14.54 | 10.02 | 9.44 | 9.06 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 6.44 | |
| EV/EBITDA | — | — | — | — | 23.13 | |
| EV/EBIT | — | — | — | — | 25.74 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 956.9 | 1,483.3 | 2,060.0 | 2,511.6 | 2,581.3 | |
| EBITDA | 197.1 | 333.8 | 491.7 | 655.7 | 718.5 | |
| EBIT | 180.6 | 315.8 | 461.2 | 606.8 | 645.5 | |
| Operating Cash Flow | -6.4 | 24.1 | 96.6 | -434.8 | — | |
| Free Cash Flow | -18.7 | -16.8 | 46.7 | -576.7 | -576.7 | |
| FCFF (free cash flow to the firm) | -26.9 | -22.5 | 45.3 | -578.5 | — | |
| Capital Expenditure | 12.4 | 41.0 | 49.9 | 141.9 | — | |