In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 232.3 | 241.0 | 286.0 | 286.0 | |
| + Capital Work-in-Progress | 3.5 | 8.0 | 4.8 | 4.8 | |
| + Other Non-current Financial Assets | 10.0 | 9.4 | 11.1 | 11.1 | |
| Non-current Financial Assets | 10.0 | 9.4 | 11.1 | 11.1 | |
| + Other Non-current Assets | 1.2 | 2.2 | 3.0 | 3.0 | |
| Total Non-current Assets | 246.9 | 260.6 | 304.9 | 304.9 | |
| Current Assets | |||||
| + Inventories | 525.2 | 567.8 | 518.6 | 518.6 | |
| + Current Investments | 0.6 | 14.7 | 30.4 | 30.4 | |
| + Trade Receivables | 25.5 | 25.8 | 31.5 | 31.5 | |
| + Cash & Cash Equivalents | 48.6 | 87.2 | 168.4 | 168.4 | |
| + Other Bank Balances | 168.2 | 105.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 47.2 | 52.0 | 41.7 | 41.7 | |
| Current Financial Assets | 290.1 | 284.7 | 272.1 | 272.1 | |
| + Other Current Assets | 7.4 | 36.2 | 8.7 | 8.7 | |
| Total Current Assets | 822.6 | 890.4 | 799.4 | 799.4 | |
| Total Assets | 1,069.5 | 1,151.0 | 1,104.3 | 1,104.3 | |
| Equity | |||||
| + Equity Share Capital | 5.7 | 5.7 | 5.7 | 5.7 | |
| + Other Equity / Reserves | 853.2 | 898.3 | 948.6 | 948.6 | |
| Equity — Owners of Parent | 858.9 | 904.1 | 954.3 | 954.3 | |
| Total Equity | 858.9 | 904.1 | 954.3 | 954.3 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 7.4 | 8.3 | 0.8 | 0.8 | |
| Non-current Financial Liabilities | 7.4 | 8.3 | 0.8 | 0.8 | |
| + Deferred Tax Liabilities | 19.5 | 25.7 | 28.2 | 28.2 | |
| Non-current Liabilities | 26.9 | 34.0 | 29.0 | 29.0 | |
| + Borrowings — Current | 82.0 | 50.7 | 0.0 | 0.0 | |
| + Trade Payables | 84.2 | 145.2 | 94.6 | 94.6 | |
| + Other Current Financial Liab | 15.2 | 16.0 | 21.6 | 21.6 | |
| Current Financial Liabilities | 181.4 | 211.8 | 116.1 | 116.1 | |
| + Current Tax Liabilities | 0.9 | 0.0 | 4.7 | 4.7 | |
| + Other Current Liabilities | 1.5 | 1.1 | 0.2 | 0.2 | |
| Current Liabilities | 183.7 | 213.0 | 121.0 | 121.0 | |
| Total Liabilities | 210.6 | 247.0 | 150.0 | 150.0 | |
| Total Equity & Liabilities | 1,069.5 | 1,151.0 | 1,104.3 | 1,104.3 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.0 | 1.7 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.4 | 1.1 | 1.1 | |
| + Dues to Other Creditors — Current | — | 143.7 | 93.5 | 93.5 | |