| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 38.6 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 1.6 | 1.4 | 1.1 | ||
| 88.5 | 88.5 | 75.0 | 67.3 | 62.8 | ||
| 127 | — | — | — | — | ||
| 88.2 | 88.2 | 73.5 | 65.9 | 61.7 | ||
| ₹73.83 | — | — | — | — | ||
| 201 | 201 | 184 | 169 | 168 | ||
| 44.0% | 44.0% | 40.7% | 39.9% | 37.4% | ||
| 0.70× | — | — | — | — | ||
| 0.94× | — | — | — | — | ||
| 12.38× | — | — | — | — | ||
| 16.18× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 136 | 141 | 124 | 97.8 | 117 | ||
| 10.2 | 10.2 | 10.2 | 3.8 | 7.4 | ||
| 7.8 | 7.8 | 8.3 | 2.1 | 5.5 | ||
| — | −6.9 | 1.4 | 4.5 | 8.3 | ||
| −7.6 | −7.6 | −7.4 | 1.4 | 8.3 | ||
| — | −11.4 | −14.3 | 1.4 | 7.0 | ||
| — | 0.7 | 8.8 | 3.2 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 38.6 | |
| - Cash, Equiv & ST Investments | 1.1 | 1.4 | 1.6 | 0.3 | 0.3 | |
| + Total Debt | 62.8 | 67.3 | 75.0 | 88.5 | 88.5 | |
| Enterprise Value | — | — | — | — | 126.8 | |
| Net Debt (memo) | 61.7 | 65.9 | 73.5 | 88.2 | 88.2 | |
| EV per Share | — | — | — | — | 73.83 | |
| Total Capital | 167.8 | 168.6 | 184.3 | 201.2 | 201.2 | |
| Total Debt/Total Capital | 37.45 | 39.93 | 40.71 | 43.97 | 43.97 | |
| Total Debt/EV | — | — | — | — | 0.70 | |
| EV/Sales | — | — | — | — | 0.94 | |
| EV/EBITDA | — | — | — | — | 12.38 | |
| EV/EBIT | — | — | — | — | 16.18 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 117.2 | 97.8 | 123.6 | 141.1 | 135.6 | |
| EBITDA | 7.4 | 3.8 | 10.2 | 10.2 | 10.2 | |
| EBIT | 5.5 | 2.1 | 8.3 | 7.8 | 7.8 | |
| Operating Cash Flow | 8.3 | 4.5 | 1.4 | -6.9 | — | |
| Free Cash Flow | 8.3 | 1.4 | -7.4 | -7.6 | -7.6 | |
| FCFF (free cash flow to the firm) | 7.0 | 1.4 | -14.3 | -11.4 | — | |
| Capital Expenditure | 0.0 | 3.2 | 8.8 | 0.7 | — | |