In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 13.3 | 12.7 | 16.3 | |
| + Capital Work-in-Progress | 0.1 | 0.2 | 3.0 | |
| + Other Intangibles | 0.2 | 0.1 | 0.0 | |
| + Other Non-current Financial Assets | 0.9 | 0.9 | 0.9 | |
| + Other Non-current Assets | 0.0 | 0.1 | 0.6 | |
| Total Non-current Assets | 92.3 | 94.0 | 101.0 | |
| Current Assets | ||||
| + Inventories | 1.8 | 2.8 | 5.3 | |
| + Current Investments | 0.0 | 5.8 | 0.0 | |
| + Trade Receivables | 3.4 | 4.3 | 9.1 | |
| + Cash & Cash Equivalents | 0.4 | 1.9 | 0.6 | |
| + Other Bank Balances | — | — | 0.1 | |
| + Other Current Financial Assets | 0.0 | — | 0.2 | |
| Current Financial Assets | 3.8 | 12.0 | 10.0 | |
| + Other Current Assets | 0.5 | 0.5 | 0.6 | |
| Total Current Assets | 6.4 | 15.3 | 16.0 | |
| Total Assets | 98.7 | 109.3 | 117.0 | |
| Equity | ||||
| + Equity Share Capital | 12.4 | 12.4 | 12.4 | |
| + Other Equity / Reserves | 77.0 | 83.9 | 87.2 | |
| Equity — Owners of Parent | 89.3 | 96.2 | 99.5 | |
| Total Equity | 89.3 | 96.2 | 99.5 | |
| Liabilities | ||||
| + Provisions — Non-current | 0.1 | 0.1 | 0.1 | |
| + Deferred Tax Liabilities | 0.3 | 1.1 | 1.1 | |
| Non-current Liabilities | 1.2 | 1.1 | 1.2 | |
| + Trade Payables | 1.8 | 4.3 | 5.9 | |
| + Other Current Financial Liab | 1.4 | 1.9 | 4.0 | |
| Current Financial Liabilities | 3.2 | 6.2 | 10.0 | |
| + Provisions — Current | 4.5 | 5.0 | 5.6 | |
| + Current Tax Liabilities | 0.3 | 0.2 | 0.0 | |
| + Other Current Liabilities | 0.4 | 0.5 | 0.6 | |
| Current Liabilities | 8.1 | 11.9 | 16.3 | |
| Total Liabilities | 9.3 | 13.1 | 17.4 | |
| Total Equity & Liabilities | 98.7 | 109.3 | 117.0 | |