| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 20.1 | 20.6 | 11.4 | 7.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.1 | 0.1 | ||
| 6.6 | 7.4 | 6.9 | 6.4 | ||
| 4.5 | 3.4 | 3.0 | 1.9 | ||
| 11.1 | 10.8 | 9.9 | 8.3 | ||
| 31.2 | 31.4 | 21.4 | 15.4 | ||
Current assets | |||||
| 13.3 | 17.6 | 13.7 | 12.6 | ||
| 135 | 110 | 91.1 | 72.0 | ||
| 40.8 | 46.8 | 41.4 | 46.7 | ||
| 0.6 | 0.0 | 0.1 | 8.8 | ||
| 2.2 | 2.2 | 1.6 | 1.3 | ||
| 0.5 | 0.5 | 0.6 | 0.6 | ||
| 2.9 | 1.3 | 1.8 | 1.8 | ||
| 182 | 161 | 137 | 131 | ||
| 12.5 | 8.9 | 9.0 | 8.2 | ||
| 211 | 191 | 161 | 152 | ||
| 242 | 223 | 183 | 167 | ||
Equity | |||||
| 21.0 | 21.0 | 21.0 | 21.0 | ||
| 165 | 150 | 131 | 114 | ||
| 186 | 171 | 152 | 135 | ||
| 186 | 171 | 152 | 135 | ||
Liabilities | |||||
| 0.0 | 0.0 | 0.0 | 2.3 | ||
| 0.0 | 0.0 | 0.0 | 2.3 | ||
| 3.3 | 4.5 | 2.4 | 0.0 | ||
| 3.3 | 4.5 | 2.4 | 2.3 | ||
| 2.5 | 0.0 | 5.2 | 0.0 | ||
| 17.8 | 18.7 | 11.8 | 15.1 | ||
| 1.3 | 1.1 | 1.1 | 0.5 | ||
| 21.6 | 19.7 | 18.1 | 15.6 | ||
| 6.4 | 5.6 | 2.4 | 3.7 | ||
| 24.5 | 21.4 | 7.8 | 2.3 | ||
| 52.5 | 46.7 | 28.3 | 30.6 | ||
| 55.9 | 51.2 | 30.7 | 32.9 | ||
| 242 | 223 | 183 | 167 | ||
Assets — additional as-filed lines | |||||
| 2.9 | 3.3 | 1.9 | 0.0 | ||
Liabilities — additional as-filed lines | |||||
| — | 0.0 | 0.0 | 9.0 | ||
Trade payables — MSME split | |||||
| 4.3 | 1.5 | — | — | ||
| 13.5 | 17.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 7.0 | 11.4 | 20.6 | 20.1 | 20.1 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 6.4 | 6.9 | 7.4 | 6.6 | 6.6 | |
| + Other Non-current Financial Assets | 1.9 | 3.0 | 3.4 | 4.5 | 4.5 | |
| Non-current Financial Assets | 8.3 | 9.9 | 10.8 | 11.1 | 11.1 | |
| Total Non-current Assets | 15.4 | 21.4 | 31.4 | 31.2 | 31.2 | |
| Current Assets | ||||||
| + Inventories | 12.6 | 13.7 | 17.6 | 13.3 | 13.3 | |
| + Current Investments | 72.0 | 91.1 | 110.5 | 135.0 | 135.0 | |
| + Trade Receivables | 46.7 | 41.4 | 46.8 | 40.8 | 40.8 | |
| + Cash & Cash Equivalents | 8.8 | 0.1 | 0.0 | 0.6 | 0.6 | |
| + Other Bank Balances | 1.3 | 1.6 | 2.2 | 2.2 | 2.2 | |
| + Short-term Loans | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 1.8 | 1.8 | 1.3 | 2.9 | 2.9 | |
| Current Financial Assets | 131.3 | 136.7 | 161.3 | 182.2 | 182.2 | |
| + Other Current Assets | 8.2 | 9.0 | 8.9 | 12.5 | 12.5 | |
| Total Current Assets | 152.1 | 161.2 | 191.2 | 210.9 | 210.9 | |
| Total Assets | 167.5 | 182.6 | 222.6 | 242.1 | 242.1 | |
| Equity | ||||||
| + Equity Share Capital | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | |
| + Other Equity / Reserves | 113.5 | 130.9 | 150.4 | 165.2 | 165.2 | |
| Equity — Owners of Parent | 134.6 | 151.9 | 171.4 | 186.3 | 186.3 | |
| Total Equity | 134.6 | 151.9 | 171.4 | 186.3 | 186.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 0.0 | 2.4 | 4.5 | 3.3 | 3.3 | |
| Non-current Liabilities | 2.3 | 2.4 | 4.5 | 3.3 | 3.3 | |
| + Borrowings — Current | 0.0 | 5.2 | 0.0 | 2.5 | 2.5 | |
| + Trade Payables | 15.1 | 11.8 | 18.7 | 17.8 | 17.8 | |
| + Other Current Financial Liab | 0.5 | 1.1 | 1.1 | 1.3 | 1.3 | |
| Current Financial Liabilities | 15.6 | 18.1 | 19.7 | 21.6 | 21.6 | |
| + Provisions — Current | 3.7 | 2.4 | 5.6 | 6.4 | 6.4 | |
| + Other Current Liabilities | 2.3 | 7.8 | 21.4 | 24.5 | 24.5 | |
| Current Liabilities | 30.6 | 28.3 | 46.7 | 52.5 | 52.5 | |
| Total Liabilities | 32.9 | 30.7 | 51.2 | 55.9 | 55.9 | |
| Total Equity & Liabilities | 167.5 | 182.6 | 222.6 | 242.1 | 242.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 1.9 | 3.3 | 2.9 | 2.9 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 9.0 | 0.0 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.5 | 4.3 | 4.3 | |
| + Dues to Other Creditors — Current | — | — | 17.2 | 13.5 | 13.5 | |